{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["STOK YENİ","ANASAYFA","MARKİZZ SİPARİŞ","A-RA 08 MALİYET","A-RA  08 SATIŞ","A-RA 10 MALİYET","A-RA 10 SATIŞ","A-RA MAX","A-RA MAX SATIŞ","A-RA SLIDE MAX","A-RA SILDE MAX SATIŞ","HAREKETLİ KANAT TK","MENTEŞELİ KANAT TK","A-RA MAX HAREKETLİ KANAT","A-RA MAX MENTEŞELİ KANAT","SABİT KANAT TK"],"not_rendered":{"charts":0,"images":28,"macros":1,"external_links":2,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"STOK YENİ","index":0,"n_rows":194,"n_cols":20,"rows_kept":194,"cut":false,"hidden":true,"merged":[[0,0,0,17],[193,0,193,17],[82,15,84,15],[82,14,84,14],[154,4,154,5],[184,4,184,5],[116,15,118,15],[116,14,118,14],[151,15,153,15],[151,14,153,14],[179,15,183,15],[179,14,183,14],[85,6,85,7],[85,4,85,5],[139,4,139,5],[139,6,139,7],[139,19,139,20],[139,11,139,12],[85,11,85,12]]}
["MARKİZZ STOK FORMU "]
["STOK KOD","ALKAR KOD","ALUMİNYUM MZ100-000","EBATLAR","AĞIRLIK","ADET",null,null,"GÖZ","BASKI","İŞÇİLİK",null,"RENK","1 BOY","SİPARİŞ","AĞIRLIK","NAKİT","TUTAR",null,"                                                                                                                                                                                  "]
[null,null,"KATLANIR SİSTEM"]
["MZ 100-010",18135,"A-RA 08-10-MAX KONDENS KANALLI RAY PROFİLİ","50*59,1",1.4279999999999999,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,67,{"$f":"E4*N4*O4","v":621.89400000000001},19.5,{"$f":"P4*Q4","v":12126.933000000001}]
["MZ 100-011",18135,"A-RA 08-10-MAX KONDENS KANALLI RAY PROFİLİ","50*59,1",1.4279999999999999,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,{"$f":"E5*N5*O5","v":185.64},19.5,{"$f":"P5*Q5","v":3619.9799999999996}]
["MZ 100-020",18137,"A-RA 08-10-MAX AYAR PROFİLİ","55*58,5",0.83599999999999997,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,55,298.87,19.5,5827.9650000000001]
["MZ 100-021",18137,"A-RA 08-10-MAX AYAR PROFİLİ","55*58,5",0.83599999999999997,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,19,103.24600000000001,19.5,2013.2970000000003]
["MZ 100-030",18144,"A-RA 08-10-MAX YAN DİKME PROFİLİ","36*52,6",0.52900000000000003,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,73,251.01050000000004,19.5,4894.7047500000008]
["MZ 100-031",18144,"A-RA 08-10-MAX YAN DİKME PROFİLİ","36*52,6",0.52900000000000003,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,68.77000000000001,19.5,1341.0150000000001]
["MZ 100-040",18143,"A-RA 08 KANAT PROFİLİ","30*45",0.754,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,78,382.27799999999996,19.5,7454.4209999999994]
["MZ 100-041",18143,"A-RA 08 KANAT PROFİLİ","30*45",0.754,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,98.02,19.5,1911.3899999999999]
["MZ 100-050",18136,"A-RA 10 KANAT PROFİLİ","30*45",0.76,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,0,0,19.5,0]
["MZ 100-051",18136,"A-RA 10 KANAT PROFİLİ","30*45",0.76,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,0,0,19.5,0]
["MZ 100-060",18142,"A-RA MAX KANAT PROFİLİ","25*33,8",0.435,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,80,226.20000000000002,19.5,4410.9000000000005]
["MZ 100-061",18142,"A-RA MAX KANAT PROFİLİ","25*33,8",0.435,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,56.550000000000004,19.5,1102.7250000000001]
["MZ 100-070",18141,"A-RA MAX İSPANYOLET PROFİLİ","30*61,51",0.624,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,58,235.24799999999999,19.5,4587.3360000000002]
["MZ 100-071",18141,"A-RA MAX İSPANYOLET PROFİLİ","30*61,51",0.624,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,81.12,19.5,1581.8400000000001]
["MZ 100-080",18140,"A-RA MAX ARADİKME PROFİLİ","30*31,5",0.34699999999999998,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,94,212.01699999999997,19.5,4134.3314999999993]
["MZ 100-081",18140,"A-RA MAX ARADİKME PROFİLİ","30*31,5",0.34699999999999998,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,45.109999999999992,19.5,879.64499999999987]
["MZ 100-090",18139,"A-RA MAX ARADİKME KARŞILIK PROFİLİ ","30*30,5",0.37,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,96,230.88,19.5,4502.16]
["MZ 100-091",18139,"A-RA MAX ARADİKME KARŞILIK PROFİLİ","30*30,5",0.37,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,18,43.29,19.5,844.15499999999997]
["MZ 100-100",18138,"A-RA MAX AÇILI BİRLEŞİM PROFİLİ","30*35,2",0.38900000000000001,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,93,235.15050000000002,19.5,4585.4347500000003]
["MZ 100-101",18138,"A-RA MAX AÇILI BİRLEŞİM  PROFİLİ","30*35,2",0.38900000000000001,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,50.570000000000007,19.5,986.11500000000012]
[null,null,"SÜRME SİSTEM"]
["MZ 100-110",18145,"A-RA SLIDE MAX RAY PROFİLİ","43,4*96,9",1.3959999999999999,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-111",18145,"A-RA SLIDE MAX RAY PROFİLİ","43,4*96,9",1.3959999999999999,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,{"$f":"E26*N26*O26","v":0},19.5,{"$f":"P26*Q26","v":0}]
["MZ 100-130",18147,"A-RA SLIDE MAX YAN DİKME PROFİLİ","12*96,9",0.82399999999999995,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,{"$f":"E27*N27*O27","v":0},19.5,{"$f":"P27*Q27","v":0}]
["MZ 100-131",18147,"A-RA SLIDE MAX YAN DİKME PROFİLİ","12*96,9",0.82399999999999995,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,{"$f":"E28*N28*O28","v":0},19.5,{"$f":"P28*Q28","v":0}]
["MZ 100-120",18146,"A-RA SLIDE MAX EK RAY PROFİLİ","37*43,4",0.56299999999999994,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-131",18146,"A-RA SÜRME EK RAY PROFİLİ","37*43,4",0.56299999999999994,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,{"$f":"E30*N30*O30","v":0},19.5,{"$f":"P30*Q30","v":0}]
["MZ 100-140",18148,"A-RA SLIDE MAX EK YAN DİKME PROFİLİ","12*37",0.35399999999999998,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,{"$f":"E31*N31*O31","v":0},19.5,{"$f":"P31*Q31","v":0}]
["MZ 100-141",18148,"A-RA SLIDE MAX EK YAN DİKME PROFİLİ","12*37",0.35399999999999998,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,0,19.5,0]
["MZ 100-150",18153,"A-RA SLIDE MAX KANAT BAZA  PROFİLİ","23,5*95,3",1.0189999999999999,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-151",18153,"A-RA SLIDE MAX KANAT BAZA  PROFİLİ","23,5*95,3",1.0189999999999999,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,0,19.5,0]
["MZ 100-160",18149,"A-RA SLIDE MAX ÇEKME PROFİLİ","33,7*35,7",0.60799999999999998,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-161",18149,"A-RA SLIDE MAX ÇEKME PROFİLİ","33,7*35,7",0.60799999999999998,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,0,19.5,0]
["MZ 100-170",18152,"A-RA SLIDE MAX KİLİT PROFİLİ","26,8*65",0.72299999999999998,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-171",18152,"A-RA SLIDE MAX KİLİT PROFİLİ","26,8*65",0.72299999999999998,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,0,19.5,0]
["MZ 100-180",18151,"A-RA SLIDE MAX KİLİT KARŞILIĞI PROFİLİ","23,3*33",0.47699999999999998,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-181",18151,"A-RA SLIDE MAX KİLİT KARŞILIĞI PROFİLİ","23,3*33",0.47699999999999998,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,0,19.5,0]
["MZ 100-190",18150,"A-RA SLIDE MAX  90* KİLİT KARŞILIĞI PROFİLİ","40,8*44,30",0.68799999999999994,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-191",18150,"A-RA SLIDE MAX  90* KİLİT KARŞILIĞI PROFİLİ","40,8*44,30",0.68799999999999994,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,null,0,19.5,0]
[null,null,"GİYOTİN SİSTEM"]
["MZ 100-200",null,"GİYOTİN KUTU KASA PROFİLİ",null,0,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-210",null,"GİYOTİN KUTU KASA KAPAK PROFİLİ",null,0,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-220",null,"GİYOTİN DİKME PROFİLİ",null,0,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-230",null,"GİYOTİN DİKME ARA PROFİLİ",null,0,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-240",null,"GİYOTİN DİKME KAPAK PROFİLİ",null,0,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-250",null,"GİYOTİN ÇEKME PROFİLİ",null,0,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-260",null,"GİYOTİN KÜPEŞTE PROFİLİ",null,0,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
[null,null,"KÜPEŞTE SİSTEMİ"]
[null,null,"KASETLİ TENTE SİSTEMİ"]
[null,null,"FOTOSELLİ KAPI SİSTEMİ"]
["MZ 100-270",null,null,null,null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-280",null,null,null,null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-290",null,null,null,null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-300",8210,"KÖŞEBENT-LAMEL","0*40*1,2",0.128,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-310",null,"KÖŞEBENT ","20*20*1,2",null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-320",null,"KÖŞEBENT","20*20*1,5",null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-330",8516,"KÖŞEBENT","20*40*1,2",0.192,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-340",8508,"KÖŞEBENT","20*40*1,5",0.23799999999999999,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,118,182.54599999999999,19.5,3559.6469999999999]
["MZ 100-341",8508,"KÖŞEBENT","20*40*1,5",0.23799999999999999,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,30.939999999999998,19.5,603.32999999999993]
["MZ 100-350",8517,"KÖŞEBENT","20*60*1,2",0.25600000000000001,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,131,217.98400000000001,19.5,4250.6880000000001]
["MZ 100-351",8517,"KÖŞEBENT","20*60*1,2",0.25600000000000001,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,17,28.288000000000004,19.5,551.6160000000001]
["MZ 100-360",null,"KÖŞEBENT","20*60*1,5",null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-370",null,"KUTU PROFİL","40*40*1,2",null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-380",null,"KUTU PROFİL","40*40*1,5",null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-390",1065,"KUTU PROFİL","40*50*0,9",0.43,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,67,187.26499999999999,19.5,3651.6674999999996]
["MZ 100-391",1065,"KUTU PROFİL","40*50*0,9",0.43,"KG/MT",null,null,null,null,null,null,"BRONZ",6.5,20,55.9,19.5,1090.05]
["MZ 100-400",null,"KUTU PROFİL","40*60*1,2",null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-410",null,"KUTU PROFİL","60*80*1,2",null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-420",null,"KÜPEŞTE GEMİCİ ALT",null,null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-430",null,"KÜPEŞTE İNCE U ALT","16*22",null,"KG/MT",null,null,null,null,null,null,null,6.5,null,0,19.5,0]
["MZ 100-440",17107,"KÜPEŞTE KÜÇÜK KARE","22*16,2",0.28000000000000003,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6,40,67.2,19.5,1310.4000000000001]
["MZ 100-441",17107,"KÜPEŞTE KÜÇÜK KARE","22*16,2",0.28000000000000003,"KG/MT",null,null,null,null,null,null,"BRONZ",6,20,33.6,19.5,655.20000000000005]
["MZ 100-450",null,"KÜPEŞTE BÜYÜK KARE",null,null,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-500",null,"8 MM DÜZ MIKNATISLI FİTİL-0,070gr",null,0.15,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-510",null,"8 MM 90° MIKNATISLI FİTİL-0,090gr",null,0.17,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-520",null,"8 MM F MIKNATISLI FİTİL-0,115gr",null,0.17,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-530",null,"10 MM DÜZ MIKNATISLI FİTİL",null,0,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-540",null,"10 MM 90° MIKNATISLI FİTİL",null,0,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
["MZ 100-550",null,"10 MM F MIKNATISLI FİTİL",null,0,"KG/MT",null,null,null,null,null,null,"ELOKSAL",6.5,null,0,19.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O4:O82)","v":1304},{"$f":"SUM(P4:P82)","v":4229.5870000000004},"TUTAR",{"$f":"SUM(R4:R82)","v":82476.946499999976}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KDV %18",{"$f":"R83*18/100","v":14845.850369999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOPLAM",{"$f":"R83+R84","v":97322.796869999976}]
["STOK KOD","SÖZEN KOD","POLYAMİD MZ 200-000","EBATLAR","AĞIRLIK",null,"%10 FİRELİ AĞIRLIK",null,"GÖZ","MALZEME FİYATI","İŞÇİLİK","işçilik +%10       MALZEME TAKMALI",null,"SAYIM","ADET","AĞIRLIK/GR","BİRİM FİYATI","TUTAR","malzeme "]
["MZ 200-001",null,"BASKILI RULMAN PLASTİĞİ","12,4*38",9,"GR/AD",{"$f":"(E87/1000)*1.1","v":9.9000000000000008E-3},"GR/AD",8,{"$f":"G87*S87","v":0.14850000000000002},1.5,0.15,"KALIP/TL",3160,3160,{"$f":"E87*O87","v":28440},{"$f":"((K87+L87)/I87)+J87","v":0.35475000000000001},{"$f":"O87*Q87","v":1121.01},15]
["MZ 200-002",null,"MENTEŞE SABİTLEME LAMEL TAKOZU","15,2*40,4*65,9",18,"GR/AD",{"$f":"(E88/1000)*1.1","v":1.9800000000000002E-2},"GR/AD",4,{"$f":"G88*S87","v":0.29700000000000004},1.5,0.15,"KALIP/TL",12,12,{"$f":"E88*O88","v":216},{"$f":"((K88+L88)/I88)+J88","v":0.70950000000000002},{"$f":"O88*Q88","v":8.5139999999999993}]
["MZ 200-003",null,"MENTEŞE MİL YATAĞI","16*22*13,3",1,"GR/AD",1.1000000000000001E-3,"GR/AD",4,{"$f":"G89*S87","v":1.6500000000000001E-2},1.5,null,null,350,350,350,0.39150000000000001,137.02500000000001]
["MZ 200-004",null,"ALT ÇIKIŞ AĞZI","20,6*47,5*56",11.5,"GR/AD",1.2650000000000002E-2,"GR/AD",2,{"$f":"G90*S87","v":0.18975000000000003},1.5,null,null,300,300,3450,0.93975000000000009,281.92500000000001]
["MZ 200-005",null,"ALT ÇIKIŞ AĞZI KAPAĞI","44,8*65*67,6",23,"GR/AD",2.5300000000000003E-2,"GR/AD",2,{"$f":"G91*S87","v":0.37950000000000006},1.5,0.15,"KALIP/TL",10,10,230,1.2044999999999999,12.044999999999998]
["MZ 200-006",null,"ÜST ÇIKIŞ AĞZI","24,5*48*85",23,"GR/AD",2.5300000000000003E-2,"GR/AD",2,{"$f":"G92*S87","v":0.37950000000000006},1.5,null,null,300,300,6900,1.1295000000000002,338.85]
["MZ 200-007",null,"KLAVUZ - BOYNUZ","39,9*68,1*151,8",32.5,"GR/AD",3.5750000000000004E-2,"GR/AD",2,{"$f":"G93*S87","v":0.53625000000000012},1.5,null,null,300,300,9750,1.2862500000000001,385.87500000000006]
["MZ 200-008",null,"KLAVUZ - BOYNUZ TABANI","19,38*38,9*40",12.5,"GR/AD",1.3750000000000002E-2,"GR/AD",4,{"$f":"G94*S87","v":0.20625000000000002},1.5,null,null,300,300,3750,0.58125000000000004,174.375]
["MZ 200-009",null,"8 - 10 MM CAM PİMİ","9,9*20,2",1,"GR/AD",1.1000000000000001E-3,"GR/AD",8,{"$f":"G95*S87","v":1.6500000000000001E-2},1.5,null,null,4000,4000,4000,0.20400000000000001,816.00000000000011]
["MZ 200-010",null,"90° İNCE   KAPAK  SOL-ALT","21*30*45",7,"GR/AD",7.7000000000000011E-3,"GR/AD",4,{"$f":"G96*S87","v":0.11550000000000002},1.5,null,null,100,100,700,0.49050000000000005,49.050000000000004]
["MZ 200-011",null,"90° İNCE   KAPAK  SOL-ÜST   ","21*30*45",7,"GR/AD",7.7000000000000011E-3,"GR/AD",4,{"$f":"G97*S87","v":0.11550000000000002},1.5,null,null,100,100,700,0.49050000000000005,49.050000000000004]
["MZ 200-012",null,"90° KALIN KAPAK SAĞ-ALT","21*30*45",13,"GR/AD",1.43E-2,"GR/AD",4,{"$f":"G98*S87","v":0.2145},1.5,null,null,100,100,1300,0.58950000000000002,58.95]
["MZ 200-013",null,"90° KALIN KAPAK SAĞ-ÜST","21*30*45",13,"GR/AD",1.43E-2,"GR/AD",4,{"$f":"G99*S87","v":0.2145},1.5,null,null,100,100,1300,0.58950000000000002,58.95]
["MZ 200-014",null,"DÜZ KAPAK SOL","16,7*30*45",6,"GR/AD",6.6000000000000008E-3,"GR/AD",12,{"$f":"G100*S87","v":9.9000000000000019E-2},1.5,null,null,1860,1860,11160,0.22400000000000003,416.64000000000004]
["MZ 200-015",null,"DÜZ KAPAK SAĞ","16,7*30*45",6,"GR/AD",6.6000000000000008E-3,"GR/AD",12,{"$f":"G101*S87","v":9.9000000000000019E-2},1.5,null,null,1860,1860,11160,0.22400000000000003,416.64000000000004]
["MZ 200-016",null,"135° KAPAK İNCE SAĞ","14,8*27,8*45",null,"GR/AD",0,"GR/AD",null,{"$f":"G102*S87","v":0},1.5,null,null,0,1860,{"$f":"E102*O102","v":0},{"$f":"((K102+L102)/I102)+J102","v":{"$error":"#DIV/0!"}},{"$f":"O102*Q102","v":{"$error":"#DIV/0!"}}]
["MZ 200-017",null,"135° KAPAK İNCE SOL","14,8*27,8*45",null,"GR/AD",0,"GR/AD",null,{"$f":"G103*S87","v":0},1.5,null,null,0,1860,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 200-018",null,"135° KAPAK KALIN SOL","30*45*38",null,"GR/AD",0,"GR/AD",null,{"$f":"G104*S87","v":0},1.5,null,null,0,1860,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 200-019",null,"135° KAPAK KALIN SAĞ","30*45*38",null,"GR/AD",0,"GR/AD",null,{"$f":"G105*S87","v":0},1.5,null,null,0,1860,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 200-020",null,"KANAT SABİTLEME MIKNATIS TAKOZU",null,null,"GR/AD",0,"GR/AD",null,{"$f":"G106*S87","v":0},1.5,null,null,0,1860,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 200-021",null,"ÇARPMA KİLİT GÖVDESİ","22,5*48*40",16.5,"GR/AD",1.8150000000000003E-2,"GR/AD",2,{"$f":"G107*S87","v":0.27225000000000005},1.5,null,null,600,1860,30690,1.0222500000000001,1901.3850000000002]
["MZ 200-022",null,"ÇARPMA KİLİT DİLİ","19*73,94",12,"GR/AD",1.3200000000000002E-2,"GR/AD",2,{"$f":"G108*S87","v":0.19800000000000004},1.5,null,null,600,1860,22320,0.94800000000000006,1763.2800000000002]
["MZ 200-023",null,"ÇARPMA KİLİT DİL EMNİYETİ","3*4*14,4",1,"GR/AD",1.1000000000000001E-3,"GR/AD",4,{"$f":"G109*S87","v":1.6500000000000001E-2},1.5,null,null,1200,1860,1860,0.39150000000000001,728.19]
["MZ 200-024",null,"SÜRME KANAT PROFİL KAPAĞI","19,2*90",null,"GR/AD",0,"GR/AD",null,{"$f":"G110*S87","v":0},1.5,null,null,0,1860,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 200-025",null,"SÜRME TEKER POLYMİD","8,8*32",null,"GR/AD",0,"GR/AD",null,{"$f":"G111*S87","v":0},1.5,null,null,0,1860,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 200-026",null,"İSPANYOLET MİL KAFASI"]
["MZ 200-027",null,"İSPANYOLET MİL KAFASI YATAĞI",null,null,"GR/AD",null,"GR/AD",null,{"$f":"G113*S87","v":0},1.5,null,null,0,1860,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,"GR/AD",null,"GR/AD",null,{"$f":"G114*S87","v":0},1.5,null,null,0,1860,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 200-029",null,"VİDA KAPAĞI",null,null,"GR/AD",null,"GR/AD",null,null,null,null,null,null,0,0,0,0]
["MZ 200-030",null,"1 MM CAM TAKOZU",null,null,"GR/AD",null,"GR/AD",null,null,null,null,null,null,0,0,0,0]
["MZ 200-031",null,"2 MM CAM TAKOZU",null,null,"GR/AD",null,"GR/AD",null,null,null,null,null,null,{"$f":"SUM(O87:O116)","v":35172},{"$f":"SUM(P87:P116)","v":138276},"TUTAR",{"$f":"SUM(R87:R116)","v":{"$error":"#DIV/0!"}}]
["MZ 200-032",null,"3 MM CAM TAKOZU",null,null,"GR/AD",null,"GR/AD",null,null,null,null,null,null,null,null,"KDV %18",0]
["MZ 200-033",null,"6 MM CAM TAKOZU",null,null,"GR/AD",null,"GR/AD",null,null,null,null,null,null,null,null,"TOPLAM",0]
[null,null,null,null,null,"GR/AD",null,"GR/AD"]
[null,null,null,null,null,"GR/AD",null,"GR/AD"]
["MZ 200-200",null,"CAM FİTİLİ 8 mm. h",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-210",null,"CAM FİTİLİ 8 mm. H  ",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-220",null,"CAM FİTİLİ AÇILI 8 mm. h",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-230",null,"CAM FİTİLİ 10 mm. h ",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-240",null,"CAM FİTİLİ 10 mm. H ",null,null,"GR/AD",null,"GR/AD"]
[null,null,null,null,null,"GR/AD",null,"GR/AD"]
["MZ 200-300",null,"0,48 * 450",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-310",null,"0,48 * 800",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-320",null,"0,48 * 1000"]
[null,null,null,null,null,"GR/AD",null,"GR/AD"]
["MZ 200-400",null,"AÇILI İÇ BİRLEŞİM CONTASI",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-410",null,"AÇILI DIŞ BİRLEŞİM CONTASI",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-420",null,"MENTEŞELİ KANAT CONTASI",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-430",null,"KANAT FİTİL CONTASI",null,null,"GR/AD",null,"GR/AD"]
["MZ 200-440",null,"DİKME KARŞILIK PROFİLİ CONTASI",null,null,"GR/AD",null,"GR/AD"]
[null,null,null,null,null,"GR/AD",null,"GR/AD"]
[null,null,null,null,null,"GR/AD",null,"GR/AD"]
[null,null,null,null,null,"GR/AD",null,"GR/AD"]
["STOK KOD","ÜRETİM KOD","ZAMAK5 MZ 300-000","EBATLAR","AĞIRLIK",null,"%10 FİRELİ AĞIRLIK",null,"GÖZ","BASKI","İŞÇİLİK","İLAVE İŞÇİLİK DİŞ ÇEKME",null,"SAYIM","ADET","AĞIRLIK/KĞ","BİRİM FİYATI","TUTAR","zamak kg ","1 kişi günde makine ile 3500 diş"]
["MZ 300-001",null,"MENTEŞE SABİTLEME TAKOZ LAMELİ","5*30*82,7",64,"GR/AD",{"$f":"(E141/1000)*1.1","v":7.0400000000000004E-2},"GR/AD",4,150,2.8,0,"TL/AD",600,600,{"$f":"E141*O141","v":38400},{"$f":"(G141*S141)+(K141/I141)+L141","v":2.1080000000000001},{"$f":"O141*Q141","v":1264.8},20,"aluminyum"]
["MZ 300-002",null,"KAYAR KANAT ALT PARK LAMELİ","5*30*40",21,"GR/AD",{"$f":"(E142/1000)*1.1","v":2.3100000000000002E-2},"GR/AD",6,117,2.8,0.15,"TL/AD",700,700,{"$f":"E142*O142","v":14700},{"$f":"(G142*S142)+(K142/I142)+L142","v":0.61666666666666659},431.66666666666663,null,"aluminyum"]
["MZ 300-003",null,"KAYAR KANAT ÜST PARK LAMELİ","5*30*40",25,"GR/AD",2.7500000000000004E-2,"GR/AD",6,117,2.8,0.15,"TL/AD",700,700,17500,0.61666666666666659,431.66666666666663,null,"aluminyum"]
["MZ 300-004",null,"AÇILI BİRLEŞİM LAMELİ","5*30*90",41,"GR/AD",4.5100000000000008E-2,"GR/AD",4,150,2.8,0.45,"TL/AD",600,600,24600,1.1499999999999999,{"$f":"O144*Q144","v":690},null,"aluminyum"]
["MZ 300-005",null,"KAYAR KANAT MİLİ ARKA","24,7*49*52,3",0,"GR/AD",0,"GR/AD",2,700,2.8,0.15,"TL/AD",1400,1400,0,1.5499999999999998,2169.9999999999995]
["MZ 300-006",null,"KAYAR KANAT MİLİ ÖN","24,7*49*52,3",0,"GR/AD",0,"GR/AD",2,700,2.8,0.15,"TL/AD",1400,1400,0,1.5499999999999998,2169.9999999999995]
["MZ 300-007",null,"KAYAR KANAT MİL KAFASI","17*23",0,"GR/AD",0,"GR/AD",4,350,2.8,0,"TL/AD",1400,1400,0,0.7,979.99999999999989]
["MZ 300-008",null,"KAYAR KANAT MİL YÜZÜĞÜ","9*14",4,"GR/AD",4.4000000000000003E-3,"GR/AD",8,350,2.8,0,"TL/AD",2800,2800,11200,0.35,979.99999999999989]
["MZ 300-009",null,"MENTEŞELİ KANAT MİLİ","23*51,5*27,3",61,"GR/AD",6.7100000000000007E-2,"GR/AD",4,150,2.8,0.15,"TL/AD",600,600,36600,0.85,510]
["MZ 300-010",null,"KAYAR KANAT EMNİYET KİLİT",null,null,"GR/AD",0,"GR/AD",null,null,2.8,0.15,"TL/AD",null,null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 300-011",null,"KAYAR KANAT EMNİYET KİLİT KARŞILIĞI",null,null,"GR/AD",0,"GR/AD",null,null,2.8,0,"TL/AD",null,null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MZ 300-012",null,"SÜRME TEKER DIŞ KASA","19,20*37*164,5",null,"GR/AD",0,"GR/AD",null,null,2.8,0,"TL/AD",null,{"$f":"SUM(O141:O151)","v":10200},{"$f":"SUM(P141:P151)","v":143000},"TUTAR",{"$error":"#VALUE!"}]
["MZ 300-013",null,"SÜRME TEKER İÇ KASA","14,34*29*119",null,"GR/AD",0,"GR/AD",null,null,2.8,0,"TL/AD",null,null,null,"KDV %18",{"$error":"#VALUE!"}]
[null,null,null,null,null,"GR/AD",0,"GR/AD",null,null,2.8,0,"TL/AD",null,null,null,"TOPLAM",{"$error":"#VALUE!"}]
["STOK KOD","ÜRETİM KOD","HIRDAVAT 400-000","EBATLAR","AĞIRLIK/MT",null,null,null,"GÖZ","BASKI","İŞÇİLİK",null,"RENK","1 BOY","ADET","AĞIRLIK","BİRİM FİYATI","TUTAR"]
["MZ 400-001",null,"KANAT SABİTLEME MIKNATISI",null,null,"GR/AD"]
["MZ 400-002",null,"S 6000 ZZ  RULMAN- (0,18/0,98 TL)","Ø10",null,"GR/AD",null,null,null,null,null,null,null,null,53000,{"$f":"E157*N157*O157","v":0},1,56000]
["MZ 400-003",null,"ÇIKIŞ AĞZI KAPAĞI+MENTEŞE TAKOZU- SOMUN","M6",null,"GR/AD",null,null,null,null,null,null,null,null,0,0,0,{"$f":"I158*P158*Q158","v":0}]
["MZ 400-004",null,"M6*25 HBİ İMBUS CİVATA (MENTEŞELİ KANAT SABİTLEME)","M6*25",null,"GR/AD",null,null,null,null,null,null,null,null,600,0,0.19,96]
["MZ 400-005",null,"M6*6 İNOX SETİSKUR (KAYAR+MENTEŞELİ KANAT MİLİ SABİTLEME)","M6*10",null,"GR/AD",null,null,null,null,null,null,null,null,7200,0,4.8000000000000001E-2,345.6]
["MZ 400-008",null,"M6*10 İNOX SETİSKUR (AÇILI BİRLEŞİM LAMELİ)","M6*6",null,"GR/AD",null,null,null,null,null,null,null,null,2400,0,3.6999999999999998E-2,88.8]
["MZ 400-009",null,"M8*10 İNOX SETİSKUR (PARK LAMELİ ALT)","M8*10",null,"GR/AD",null,null,null,null,null,null,null,null,600,0,0.115,69]
["MZ 400-010",null,"M8*12 İNOX SETİSKUR (PARK LAMELİ ÜST)","M8*12"]
["MZ 400-011",null,"3.9*13 YSPB MATKAP UÇLU VİDA (YAN DİKME)","3,9*13",null,"GR/AD",null,null,null,null,null,null,null,null,0,0,0,0]
["MZ 400-012",null,"3,9*19 YSB VİDA (DÜZ KAPAK SABİTLEME)","3,9*19",null,"GR/AD",null,null,null,null,null,null,null,null,0,0,0,0]
["MZ 400-013",null,"3,9*32 YSB VİDA (90 DERECE KAPAK VİDASI)","3,9*32",null,"GR/AD",null,null,null,null,null,null,null,null,0,0,0,0]
["MZ 400-014",null,"3,9*13 YHB MATKAP UÇLU VİDA (ÜST ÇIKIŞ AĞZI) SİYAH","3,9*13"]
["MZ 400-015",null,"3,9*19 YHB MATKAP UÇLU VİDA (BOYNUZ TABAN BAĞLATI)","3,9*19"]
["MZ 400-016",null,"3,9*25 YHB MATKAPUÇLU VİDA (KİLİT)","3,9*25"]
["MZ 400-017",null,"MONTAJ VİDASI","6*60",null,"GR/AD",null,null,null,null,null,null,null,null,0,0,0,0]
["MZ 400-018",null,"MONTAJ VİDASI","6*120",null,"GR/AD",null,null,null,null,null,null,null,null,0,0,0,0]
["MZ 400-019",null,"KİLİT BAĞLANTI İPİ",null,null,"GR/AD",null,null,null,null,null,null,null,null,0,0,0,0]
["MZ 400-020",null,"MARKİZZ KİMYASAL YAPIŞTIRICI","300ml",null,"GR/AD",null,null,null,null,null,null,null,null,0,0,0,0]
["MZ 400-021",null,"AMBALAJ POŞET-1","19*25*7 mik",null,"GR/AD",null,null,null,null,null,null,null,null,300,0,8.6999999999999994E-2,26.1]
["MZ 400-022",null,"AMBALAJ POŞET-2","15*18*7 mik",null,"GR/AD",null,null,null,null,null,null,null,null,600,0,5.0000000000000001E-3,30]
["MZ 400-023",null,"AMBALAJ POŞET-3","11*14*7 mik",null,"GR/AD",null,null,null,null,null,null,null,null,1000,{"$f":"E176*N176*O176","v":0},2.8000000000000001E-2,28]
["MZ 400-024",null,"AMBALAJ POŞET-4","6*7*7 mik",null,"GR/AD",null,null,null,null,null,null,null,null,2000,{"$f":"E177*N177*O177","v":0},0.01,20]
["MZ 400-025",null,"RÜZGAR KİLİDİ TK.",null,null,"GR/AD"]
["MZ 400-026",null,"ÇARPMA KLİT DİL YAYI",null,null,"GR/AD"]
["MZ 400-027",null,"ÇARPMA KİLİT DİL YAY PİMİ",null,null,"GR/AD",null,null,null,null,null,null,null,null,0,{"$f":"SUM(P157:P175)","v":0},"TOPLAM",{"$f":"SUM(R157:R179)","v":56703.5}]
["MZ 400-028",null,"KİLİTLİ NAYLON POŞET"]
["MZ 400-029",null,"KARTON KUTU"]
["MZ 400-030",null,"BOYNUZ BAĞLANTI PİMİ",null,null,"GR/AD",null,null,null,null,null,null,null,null,null,null,"KDV %18"]
["MZ 400-031",null,"A-RA SLIDE MAX KİLİT TK",null,null,"GR/AD",null,null,null,null,null,null,null,null,null,null,"G. TOPLAM"]
["STOK KOD","ÜRETİM KOD","KANAT TAKIMI MZ 500-000","EBATLAR","AĞIRLIK/MT",null,null,null,"GÖZ","BASKI","İŞÇİLİK",null,"RENK","1 BOY","ADET","AĞIRLIK","BİRİM FİYATI","TUTAR"]
["MZ 500-010",null,"A-RA 08 - 10 MENTEŞELİ KANAT TAKIMI ",null,null,null,null,null,null,null,null,null,null,null,500,0,{"$f":"'MENTEŞELİ KANAT TK'!J59","v":55.672680693786532},{"$f":"O186*Q186","v":27836.340346893267}]
["MZ 500-010",null,"A-RA 08 - 10 HAREKETLİ KANAT TAKIMI",null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"E187*N187*O187","v":0},{"$f":"'HAREKETLİ KANAT TK'!J45","v":50.988142417974309},{"$f":"Q187*O187","v":5098.8142417974314}]
["MZ 500-030",null,"A-RA 08 - 10 SABİT KANAT TAKIMI",null,null,null,null,null,null,null,null,null,null,null,10,null,100,1000]
["MZ 500-040",null,"A-RA MAX MENTEŞELİ KANAT TAKIMI"]
["MZ 500-050",null,"A-RA MAX HAREKETLİ KANAT TAKIMI"]
["MZ 500-060",null,"A-RA MAX ISP.MENTEŞELİ KANAT TAKIMI"]
["MZ 500-070",null,"A-RA MAX SABİT KANAT TAKIMI"]
["MZ 500-080",null,"SLIDER HAREKETLİ KANAT TAKIMI"]
[" POLYMID BASKI. GÜNLÜK 700BASKI X 8GÖZ=5600ADET/350TL.günlük= 0,062tl adet işçilik fiyatıdır."]

{"sheet":"ANASAYFA","index":1,"n_rows":9,"n_cols":10,"rows_kept":9,"cut":false,"hidden":false,"merged":[[11,4,12,9],[24,4,25,9]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"\" CAM BALKONUN LOKOMOTİFİ \""]

{"sheet":"MARKİZZ SİPARİŞ","index":2,"n_rows":90,"n_cols":14,"rows_kept":90,"cut":false,"hidden":false,"merged":[[53,9,53,12],[52,9,52,12],[50,9,50,12],[49,9,49,12],[36,10,36,12],[42,9,42,12],[43,9,43,12],[44,9,44,12],[45,9,45,12],[47,10,47,12],[37,9,37,12],[38,9,38,12],[39,9,39,12],[40,9,40,12],[41,9,41,12],[54,9,54,12],[65,9,65,12],[64,9,64,12],[63,9,63,12],[62,9,62,12],[61,9,61,12],[76,10,76,12],[77,9,77,12],[1,1,1,13],[2,8,4,8],[2,1,4,1],[55,9,55,12],[2,9,2,12],[51,9,51,12],[46,9,46,12],[73,5,73,7],[74,5,74,7],[2,2,4,2],[2,3,4,3],[2,4,4,4],[72,3,72,8],[30,9,32,9],[74,9,74,10],[56,9,56,12],[72,9,72,12],[73,9,73,12],[75,9,75,12],[60,9,60,12],[59,9,59,12],[58,9,58,12],[57,9,57,12],[70,10,70,12],[69,9,69,12],[68,9,68,12],[67,9,67,12],[66,9,66,12],[78,1,78,2],[77,5,77,7],[76,5,76,7],[75,5,75,7],[84,1,84,2],[83,1,83,2],[82,1,82,2],[83,4,83,8],[79,1,79,2],[78,4,78,8],[79,4,79,8],[80,1,80,2],[81,1,81,2],[80,4,80,8],[78,13,79,13],[82,13,83,13],[85,13,87,13],[78,9,79,12],[80,10,80,12],[85,9,87,12],[89,1,89,13],[88,1,88,13],[87,4,87,8],[81,4,81,8],[84,4,84,8],[82,4,82,8],[87,1,87,2],[85,1,85,2],[86,1,86,2],[85,4,85,8],[86,4,86,8],[82,9,83,12],[84,10,84,12],[81,9,81,12],[70,4,70,7],[2,5,2,7],[3,5,4,5],[3,7,4,7],[36,4,36,7],[47,4,47,7]]}
[]
[null,"                                                                                                                   \"cam balkonun lokomotifi\""]
[null," KOD","ÖLÇÜ","ÜRÜN ADI","SİSTEM","SEVKİYAT",null,null,"MT/FİYATI","SİPARİŞ MİKTARI",null,null,null,"SİPARİŞ TARİHİ"]
[null,null,null,null,null,5.35,11.5,{"$f":"F4*G4","v":61.524999999999999},null,"PRES","SATİNE NATUREL","MZ BRONZ\nMZ SİMLİ","AHŞAP DESEN",{"$f":"TODAY()","v":"2021-12-26"}]
[null,null,null,null,null,null,13,null,null,0.9,1,1.2,1.6,"TUTARI"]
[null,"MZ 100-010","50*59,1","KONDENS KANALLI RAY PROFİLİ"," 08 - 08İ - 10 -        \nTWIN MAX",6.5,1.4179999999999999,1.25,{"$f":"G6*H6*H4","v":109.0530625},null,null,null,null,{"$f":"((I6*J6)*J5)+((I6*K6)*K5)+((I6*L6)*L5)+((I6*M6)*M5)","v":0}]
[null,"MZ 100-020","55*58,5","AYAR PROFİLİ"," 08 - 08İ - 10 -        \nTWIN MAX",6.5,0.84499999999999997,1.25,{"$f":"G7*H7*H4","v":64.985781249999988},null,null,null,null,{"$f":"((I7*J7)*J5)+((I7*K7)*K5)+((I7*L7)*L5)+((I7*M7)*M5)","v":0}]
[null,"MZ 100-030","36*52,6","YAN DİKME PROFİLİ"," 08 - 08İ - 10 -        \nTWIN MAX",6.5,0.51500000000000001,1.25,{"$f":"G8*H8*H4","v":39.606718749999999},null,null,null,null,{"$f":"((I8*J8)*J5)+((I8*K8)*K5)+((I8*L8)*L5)+((I8*M8)*M5)","v":0}]
[null,"MZ 100-031","88,6*88,6","YAN DİKME 90* PROFİLİ"," 08 - 08İ - 10 -        \nTWIN MAX",6.5,1.169,1.25,{"$f":"G9*H9*H4","v":89.903406250000003},null,null,null,null,{"$f":"((I9*J9)*J5)+((I9*K9)*K5)+((I9*L9)*L5)+((I9*M9)*M5)","v":0}]
[null,"MZ 100-040","30*45","08MM. KANAT PROFİLİ"," 08 - 08İ",6.5,0.754,1.25,{"$f":"G10*H10*H4","v":57.987312500000002},null,null,null,null,{"$f":"((I10*J10)*J5)+((I10*K10)*K5)+((I10*L10)*L5)+((I10*M10)*M5)","v":0}]
[null,"MZ 100-050","30*45","10MM. KANAT PROFİLİ",10,6.5,0.747,1.25,{"$f":"G11*H11*H4","v":57.448968749999999},null,null,null,null,{"$f":"((I11*J11)*J5)+((I11*K11)*K5)+((I11*L11)*L5)+((I11*M11)*M5)","v":0}]
[null,"MZ 100-060","30*33,8","TWIN MAX KANAT PROFİLİ","TWIN MAX",6.5,0.42199999999999999,1.25,{"$f":"G12*H12*H4","v":32.454437499999997},null,null,null,null,{"$f":"((I12*J12)*J5)+((I12*K12)*K5)+((I12*L12)*L5)+((I12*M12)*M5)","v":0}]
[null,"MZ 100-061","30*46","TWIN MAX DOUBLE KANAT PROFİLİ","TWIN MAX",6.5,0.64100000000000001,1.25,{"$f":"G13*H13*H4","v":49.296906249999999},null,null,null,null,{"$f":"((I13*J13)*J5)+((I13*K13)*K5)+((I13*L13)*L5)+((I13*M13)*M5)","v":0}]
[null,"MZ 100-070","14,2*27","08İ MM. İSPANYOLET ADAPTÖR PROFİLİ","08İ",6.5,0.27100000000000002,1.25,{"$f":"G14*H14*H4","v":20.841593749999998},null,null,null,null,{"$f":"((I14*J14)*J5)+((I14*K14)*K5)+((I14*L14)*L5)+((I14*M14)*M5)","v":0}]
[null,"MZ 100-080","30*62,5","TWIN MAX İSPANYOLET PROFİLİ","TWIN MAX -08İ",6.5,0.624,1.25,{"$f":"G15*H15*H4","v":47.9895},null,null,null,null,{"$f":"((I15*J15)*J5)+((I15*K15)*K5)+((I15*L15)*L5)+((I15*M15)*M5)","v":0}]
[null,"MZ 100-090","30*32","TWIN MAX ARA DİKME PROFİLİ","TWIN MAX -08İ",6.5,0.34699999999999998,1.25,{"$f":"G16*H16*H4","v":26.686468749999996},null,null,null,null,{"$f":"((I16*J16)*J5)+((I16*K16)*K5)+((I16*L16)*L5)+((I16*M16)*M5)","v":0}]
[null,"MZ 100-091","30*40","TWIN MAX ARA DİKME 90* PROFİLİ","TWIN MAX ",6.5,0,1.25,{"$f":"G17*H17*H4","v":0},null,null,null,null,{"$f":"((I17*J17)*J5)+((I17*K17)*K5)+((I17*L17)*L5)+((I17*M17)*M5)","v":0}]
[null,"MZ 100-100","30*30,3","TWIN MAX ARA DİKME KARŞILIK PROFİLİ","TWIN MAX",6.5,0.37,1.25,{"$f":"G18*H18*H4","v":28.455312500000002},null,null,null,null,{"$f":"((I18*J18)*J5)+((I18*K18)*K5)+((I18*L18)*L5)+((I18*M18)*M5)","v":0}]
[null,"MZ 100-101","30*40","TWIN MAX ARA DİKME KARŞILIK 90* PROFİLİ","TWIN MAX",6.5,0,1.25,{"$f":"G19*H19*H4","v":0},null,null,null,null,{"$f":"((I19*J19)*J5)+((I19*K19)*K5)+((I19*L19)*L5)+((I19*M19)*M5)","v":0}]
[null,"MZ 100-110","30*35,2","TWIN MAX AÇILI BİRLEŞİM PROFİLİ","TWIN MAX",6.5,0.38900000000000001,1.25,{"$f":"G20*H20*H4","v":29.916531250000002},null,null,null,null,{"$f":"((I20*J20)*J5)+((I20*K20)*K5)+((I20*L20)*L5)+((I20*M20)*M5)","v":0}]
[null,"MZ 100-200","43,4*96,9","SLIDE MAX RAY PROFİLİ","SLIDE MAX",6.5,1.3959999999999999,1.25,{"$f":"G21*H21*H4","v":107.36112499999999},null,null,null,null,{"$f":"((I21*J21)*J5)+((I21*K21)*K5)+((I21*L21)*L5)+((I21*M21)*M5)","v":0}]
[null,"MZ 100-210","37*44","SLIDE MAX EK RAY PROFİLİ","SLIDE MAX",6.5,0.56299999999999994,1.25,{"$f":"G22*H22*H4","v":43.29821874999999},null,null,null,null,{"$f":"((I22*J22)*J5)+((I22*K22)*K5)+((I22*L22)*L5)+((I22*M22)*M5)","v":0}]
[null,"MZ 100-220","12*97","SLIDE MAX YAN DİKME PROFİLİ","SLIDE MAX",6.5,0.82399999999999995,1.25,{"$f":"G23*H23*H4","v":63.370750000000001},null,null,null,null,{"$f":"((I23*J23)*J5)+((I23*K23)*K5)+((I23*L23)*L5)+((I23*M23)*M5)","v":0}]
[null,"MZ 100-230","12*37","SLIDE MAX EK YAN DİKME PROFİLİ","SLIDE MAX",6.5,0.35399999999999998,1.25,{"$f":"G24*H24*H4","v":27.224812499999999},null,null,null,null,{"$f":"((I24*J24)*J5)+((I24*K24)*K5)+((I24*L24)*L5)+((I24*M24)*M5)","v":0}]
[null,"MZ 100-240","24*95","SLIDE MAX KANAT BAZA PROFİLİ","SLIDE MAX",6.5,1.0189999999999999,1.25,{"$f":"G25*H25*H4","v":78.36746875},null,null,null,null,{"$f":"((I25*J25)*J5)+((I25*K25)*K5)+((I25*L25)*L5)+((I25*M25)*M5)","v":0}]
[null,"MZ 100-250","34*36","SLIDE MAX ÇEKME PROFİLİ","SLIDE MAX",6.5,0.60799999999999998,1.25,{"$f":"G26*H26*H4","v":46.759},null,null,null,null,{"$f":"((I26*J26)*J5)+((I26*K26)*K5)+((I26*L26)*L5)+((I26*M26)*M5)","v":0}]
[null,"MZ 100-260","27*65","SLIDE MAX KİLİT PROFİLİ","SLIDE MAX",6.5,0.72299999999999998,1.25,{"$f":"G27*H27*H4","v":55.603218749999996},null,null,null,null,{"$f":"((I27*J27)*J5)+((I27*K27)*K5)+((I27*L27)*L5)+((I27*M27)*M5)","v":0}]
[null,"MZ 100-270","24*33","SLIDE MAX KİLİT KARŞILIĞI PROFİLİ","SLIDE MAX",6.5,0.47699999999999998,1.25,{"$f":"G28*H28*H4","v":36.684281249999998},null,null,null,null,{"$f":"((I28*J28)*J5)+((I28*K28)*K5)+((I28*L28)*L5)+((I28*M28)*M5)","v":0}]
[null,"MZ 100-280","41*45","SLIDE MAX 90° KİLİT KARŞILIĞI PROFİLİ","SLIDE MAX",6.5,0.68799999999999994,1.25,{"$f":"G29*H29*H4","v":52.91149999999999},null,null,null,null,{"$f":"((I29*J29)*J5)+((I29*K29)*K5)+((I29*L29)*L5)+((I29*M29)*M5)","v":0}]
[null,"MZ 100-290",null,"SLIDE 08MM. ADAPTÖR PROFİLİ","08MM.",6.5,0.35,1.25,{"$f":"G30*H30*H4","v":26.917187500000001},null,null,null,null,{"$f":"((I30*J30)*J5)+((I30*K30)*K5)+((I30*L30)*L5)+((I30*M30)*M5)","v":0}]
[null,"MZ 100-400",null,"ALUMİNYUM 8mm. MIKNATISLI FİTİL  h"," 08 - 08İ",6.5,0.15,1.5,{"$f":"G31*H31*H4","v":13.843124999999999},null,null,null,null,{"$f":"((I31*K31)*K5)+((I31*L31)*L5)+((I31*M31)*M5)","v":0}]
[null,"MZ 100-410",null,"ALUMİNYUM 90° 8mm.MIKNATISLI FİTİL"," 08 - 08İ",6.5,0.17,1.5,{"$f":"G32*H32*H4","v":15.688874999999999},null,null,null,null,{"$f":"((I32*K32)*K5)+((I32*L32)*L55)+((I32*M32)*M5)","v":0}]
[null,"MZ 100-420",null,"ALUMİNYUM 135° 8mm.MIKNATISLI FİTİL"," 08 - 08İ",6.5,0.17,1.5,{"$f":"G33*H33*H4","v":15.688874999999999},null,null,null,null,{"$f":"((I33*K33)*K5)+((I33*L33)*L5)+((I33*M33)*M5)","v":0}]
[null,"MZ 100-401",null,"L KAPAMA PROFİLİ 20*20*1,2"," 08 - 08İ - 10 -        \nTWIN MAX-SLIDE MAX",6.5,0.128,1.5,{"$f":"G34*H34*H4","v":11.812799999999999},null,null,null,null,{"$f":"((I34*J34)*J5)+((I34*K34)*K5)+((I34*L34)*L5)+((I34*M34)*M5)","v":0}]
[null,"MZ 100-402",null,"L KAPAMA PROFİLİ 20*40*1,2"," 08 - 08İ - 10 -        \nTWIN MAX-SLIDE MAX",6.5,0.192,1.5,{"$f":"G35*H35*H4","v":17.719200000000001},null,null,null,null,{"$f":"((I35*J35)*J5)+((I35*K35)*K5)+((I35*L35)*L5)+((I35*M35)*M5)","v":0}]
[null,"MZ 100-403",null,"L KAPAMA PROFİLİ 20*60*1,2"," 08 - 08İ - 10 -        \nTWIN MAX-SLIDE MAX",6.5,0.25600000000000001,1.5,{"$f":"G36*H36*H4","v":23.625599999999999},null,null,null,null,{"$f":"((I36*J36)*J5)+((I36*K36)*K5)+((I36*L36)*L5)+((I36*M36)*M5)","v":0}]
[null,null,null,"ALUMİNYUM GRUBU",null,null,null,null,null,0,{"$f":"N37-(N37*J37)","v":0},null,null,{"$f":"SUM(N6:N36)","v":0}]
[null,"MZ 500-010",null,"08MM. MENTEŞELİ KANAT TAKIMI"," 08 - 08İ - 10 -        ",40,4.25,2,{"$f":"G38*H38*G5","v":110.5},null,null,null,null,{"$f":"I38*J38","v":0}]
[null,"MZ 500-020",null,"08MM. HAREKETLİ KANAT TAKIMI"," 08 - 08İ - 10 -        ",40,4.67,2,{"$f":"G39*H39*G5","v":121.42},null,null,null,null,0]
[null,"MZ 500-030",null,"08MM. SABİT KANAT TAKIMI"," 08 - 08İ - 10 -        ",40,1.1100000000000001,3,{"$f":"G40*H40*G5","v":43.29},null,null,null,null,0]
[null,"MZ 500-050",null,"TWIN MAX MENTEŞELİ KANAT TAKIMI","TWIN MAX",40,3.88,2,{"$f":"G41*H41*G5","v":100.88},null,null,null,null,0]
[null,"MZ 500-060",null,"TWIN MAX HAREKETLİ KANAT TAKIMI","TWIN MAX",40,4.43,2,{"$f":"G42*H42*G5","v":115.17999999999999},null,null,null,null,0]
[null,"MZ 500-080",null,"TWIN MAX İSPANYOLET KANAT TAKIMI","TWIN MAX 08İ",40,5.61,3,{"$f":"G43*H43*G5","v":218.79000000000002},null,null,null,null,0]
[null,"MZ 500-070",null,"TWIN MAX SABİT KANAT TAKIMI","TWIN MAX 08İ",40,0.92,3,{"$f":"G44*H44*G5","v":35.880000000000003},null,null,null,null,0]
[null,"MZ 500-100",null,"SLIDE MAX  KANAT TEKER TAKIMI","SLIDE MAX",40,4.67,3,{"$f":"G45*H45*G5","v":182.13},null,null,null,null,0]
[null,"MZ 500-500",null,"SLIDE MAX  KİLİT TAKIMI","SLIDE MAX",40,2.44,3,{"$f":"G46*H46*G5","v":95.16},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"KANAT TAKIMI GRUBU",null,null,null,null,null,0,{"$f":"N48-(N48*J48)","v":0},null,null,{"$f":"SUM(N38:N46)","v":0}]
[]
[null,"MZ 500-540",null,"KANAT SABİTLEME MIKNATIS TAKIMI"," 08 - 08İ - 10 -        \nTWIN MAX","PAKET",0.8,2,{"$f":"G50*H50*G5","v":20.8},null,null,null,null,{"$f":"I50*J50","v":0}]
[null,"MZ 500-530","1037","RÜZGAR KİLİT TAKIMI-KAPLAMALI METAL"," 08 - 08İ - 10 -        \nTWIN MAX","PAKET",1.7310000000000001,3,{"$f":"G51*H51*G5","v":67.509},null,null,null,null,0]
[null,"MZ 200-\n140/150","30*45","DÜZ   BİRLEŞİM DÖRTLÜ KAPAK TAKIMI "," 08 - 08İ - 10 -        ","PAKET",0.252,2,{"$f":"G52*H52*G5","v":6.5519999999999996},null,null,null,null,0]
[null,"MZ 200-\n10/11/12/13","30*36*45","90*    BİRLEŞİM DÖRTLÜ KAPAK TAKIMI "," 08 - 08İ - 10 -        ","PAKET",0.46899999999999997,2,{"$f":"G53*H53*G5","v":12.193999999999999},null,null,null,null,0]
[null,"MZ 200-\n16/17/18/19","17*33*45","135*  BİRLEŞİM DÖRTLÜ KAPAK TAKIMI "," 08 - 08İ - 10 -        ","PAKET",0.32800000000000001,2,{"$f":"G54*H54*G5","v":8.5280000000000005},null,null,null,null,0]
[null,"MZ 300-004","3*30*90","AÇILI BİRLEŞİM LAMEL TAKIMI"," 08 - 08İ - 10 -        \nTWIN MAX","PAKET",0.35599999999999998,2,{"$f":"G55*H55*G5","v":9.2560000000000002},null,null,null,null,0]
[null,"MZ 200-300","0","KIL FIRÇA 48*0450","SLIDE MAX","RULO",3.3000000000000002E-2,1.75,{"$f":"G56*H56*G5","v":0.75075000000000003},null,null,null,null,0]
[null,"MZ 200-310","0","KIL FIRÇA 48*0800"," 08 - 08İ - 10 -        \nTWIN MAX","RULO",0.05,1.75,{"$f":"G57*H57*G5","v":1.1375000000000002},null,null,null,null,0]
[null,"MZ 200-320","0","KIL FIRÇA 48*1000"," 08 - 08İ - 10 -        \nTWIN MAX","RULO",6.5000000000000002E-2,1.75,{"$f":"G58*H58*G5","v":1.47875},null,null,null,null,0]
[null,"MZ 200-420","10*14","YAN DİKME CONTASI"," 08 - 08İ - 10 -        \nTWIN MAX","RULO",0.3,1.5,{"$f":"G59*H59*G5","v":5.85},null,null,null,null,0]
[null,"MZ 200-440","8*15","TWIN MAX ARA DİKME KARŞILIK CONTASI","TWIN MAX","RULO",0.35599999999999998,1.5,{"$f":"G60*H60*G5","v":6.9420000000000002},null,null,null,null,0]
[null,"MZ 200-400","5,4*11","TWIN MAX ARA DİKME PROFİLİ İÇ CONTA","TWIN MAX","RULO",0.17699999999999999,1.5,{"$f":"G61*H61*G5","v":3.4514999999999993},null,null,null,null,0]
[null,"MZ 200-410","7*12","TWIN MAX ARA DİKME PROFİLİ DIŞ CONTA","TWIN MAX","RULO",0.3,1.5,{"$f":"G62*H62*G5","v":5.85},null,null,null,null,0]
[null,"MZ 200-430","6*7","KANAT DIŞ-İZOLASYON CONTASI","08 -08İ- 10 - \nTWIN MAX","RULO",0.14599999999999999,1.5,{"$f":"G63*H63*G5","v":2.8469999999999995},null,null,null,null,0]
[null,"MZ 200-500","R5","SLIDE MAX ÇEKME PROFİL FİTİLİ","SLIDE MAX","RULO",0.123,1.5,{"$f":"G64*H64*G5","v":2.3984999999999999},null,null,null,null,0]
[null,"MZ 200-370",null,"ALUMİNYUM 8mm. MIKNATISLI FİTİL  h"," 08 - 08İ",6.5,0.1,0,{"$f":"G65*H65*H4","v":0},null,null,null,null,0]
[null,"MZ 200-371",null,"ALUMİNYUM 90° 8mm.MIKNATISLI FİTİL"," 08 - 08İ",6.5,0.15,0,{"$f":"G66*H66*H4","v":0},null,null,null,null,0]
[null,"MZ 200-372",null,"ALUMİNYUM 135° 8mm.MIKNATISLI FİTİL"," 08 - 08İ",6.5,0.2,0,{"$f":"G67*H67*H4","v":0},null,null,null,null,0]
[null,null,null,null,null,null,0,0,{"$f":"G68*H68*G5","v":0},null,null,null,null,0]
[null,null,null,null,null,null,0,0,{"$f":"G69*H69*G5","v":0},null,null,null,null,0]
[null,"MZ 400-020",null,"POLİÜRETAN NÖTÜR YAP.KİMYASALI(300 ml.)"," 08 - 08İ - 10 -        \nTWIN MAX-SLIDE MAX","ADET",0,0,{"$f":"G70*H70*G5","v":0},null,null,null,null,0]
[null,null,null,"HIRDAVAT GRUBU",null,null,null,null,null,0,{"$f":"N71-(N71*J71)","v":0},null,null,{"$f":"SUM(N46:N70)","v":0}]
[]
[null,null,null,"Ö D E M E   Ç İ Z E L G E S İ"]
[null,null,null,null,null,null,null,null,null,"NAKİT SATIŞ",null,null,null,{"$f":"K37+K48+K71","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"N74*L75","v":0}]
[null,null,null,null,null,null,null,null,null,"ARA TOPLAM",null,null,null,{"$f":"N74-N75","v":0}]
[null,null,null,null,null,null,null,null,null,"KDV  ",0.18,null,null,{"$f":"N76*K77","v":0}]
[null,null,null,null,null,null,null,null,null,"PEŞİN ÖDEME",null,null,null,{"$f":"N76+N77","v":0}]
[null,0.09,null,"TARİH","VERİLECEK ÇEKLER",null,null,null,null,"VADELİ SATIŞ\n(%9,00)",null,null,null,{"$f":"N76+(N76*B79)","v":0}]
[null,"1.ÖDEME",null,{"$f":"TODAY()+30","v":"2022-01-25"},{"$f":"N82/3","v":0}]
[null,"2.ÖDEME",null,{"$f":"TODAY()+60","v":"2022-02-24"},{"$f":"N82/3","v":0},null,null,null,null,"KDV",0.18,null,null,{"$f":"N79*K81","v":0}]
[null,"3.ÖDEME",null,{"$f":"TODAY()+90","v":"2022-03-26"},{"$f":"N82/3","v":0},null,null,null,null,"90 GÜNLÜK ÖDEME",null,null,null,{"$f":"SUM(N79:N81)","v":0}]
[null,0.15,null,"TARİH","VERİLECEK ÇEKLER",null,null,null,null,"VADELİ SATIŞ\n(%15,00)",null,null,null,{"$f":"N76+(N76*B83)","v":0}]
[null,"1.ÖDEME",null,{"$f":"TODAY()+30","v":"2022-01-25"},{"$f":"N86/5","v":0}]
[null,"2.ÖDEME",null,{"$f":"TODAY()+60","v":"2022-02-24"},{"$f":"N86/5","v":0},null,null,null,null,"KDV",0.18,null,null,{"$f":"N83*K85","v":0}]
[null,"3.ÖDEME",null,{"$f":"TODAY()+90","v":"2022-03-26"},{"$f":"N86/5","v":0},null,null,null,null,"150 GÜNLÜK ÖDEME",null,null,null,{"$f":"SUM(N83:N85)","v":0}]
[null,"4.ÖDEME",null,{"$f":"TODAY()+120","v":"2022-04-25"},{"$f":"N86/5","v":0}]
[null,"5.ÖDEME",null,{"$f":"TODAY()+150","v":"2022-05-25"},{"$f":"N86/5","v":0}]
[null,"KDV HARİÇ, NAKİT ÖDEME İSKONTO:       \n  1): 300.000TL ÜZERİ  %      2): 600.000TL. ÜZERİ  %          3): 1.000.000TL. ÜZERİ %"]
[null,"MARKİZZ ARGE TASARIM VE İNŞAAT TAAHHÜT SAN. A.Ş. BALIKESİR ZİRAAT BANK İBAN NO  : TR87 0001 0000 4596 2239 9950 01 (R)\n                                                                        KADİR ALOĞLU BALIKESİR İŞ BANKASI İBAN NO  : TR55 0006 4000 0012 1310 1403 34 (GR)"]

{"sheet":"A-RA 08 MALİYET","index":3,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,1,28,7],[27,1,27,7],[22,1,22,6],[14,1,14,6],[18,1,18,6],[23,1,24,4],[25,1,26,4],[23,5,26,5],[23,6,23,7],[24,6,24,7],[25,6,25,7],[26,6,26,7],[15,2,15,3],[16,2,16,3],[17,2,17,3],[20,1,20,3],[21,1,21,3],[1,1,3,5],[19,1,19,5],[1,6,1,7]]}
[]
[null,"\" Cam Balkonun Lokomotifi\""]
[null,null,null,null,null,null,"GENİŞLİK  L","YÜKSEKLİK  H"]
[null,null,null,null,null,null,6500,1800]
[null,"STOK KOD","ÜRÜN AÇIKLAMASI                  ","ÖLÇÜ","MİKTAR","BİRİM","BİRİM FİYATI","TOPLAM FİYAT"]
[null,"MZ 100-010","KONDENS KANALLI RAY PROFİLİ","50*59,1",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I6","v":109.0530625},{"$f":"E6*G6","v":1417.6898125}]
[null,"MZ 100-020","AYAR PROFİLİ VARSA, KUTUYA 1 YAZIN                ","55*58,5",{"$f":"((G4-2.4)/1000)","v":6.4976000000000003},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I7","v":64.985781249999988},0]
[null,"MZ 100-040","08MM. KANAT PROFİLİ                                                     ","30*45",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I10","v":57.987312500000002},{"$f":"E8*G8","v":753.83506250000005}]
[null,"MZ 100-030","YAN DİKME PROFİLİ                                             ","36*52,6",{"$f":"(H4*2)/1000+H7*0.06","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I8","v":39.606718749999999},142.58418750000001]
[null,"MZ 200-420","YAN DİKME CONTASI                                            ","10*14",{"$f":"(H4-129)*2/1000","v":3.3420000000000001},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I59","v":5.85},19.550699999999999]
[null,"MZ 200-320","KIL FIRÇA                                                  ","48*1000",{"$f":"(G4*3)/1000","v":19.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I58","v":1.47875},28.835625]
[null,"MZ 200-430","KANAT DIŞ İZOLASYON CONTASI                                                 ","6*7",{"$f":"(G4*1)/1000","v":6.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I63","v":2.8469999999999995},18.505499999999998]
[null,"MZ 100-400","ALUMİNYUM 08MM. FİTİL h","12*24",{"$f":"(H4-158-60)*((E16+E17+E18)-1)/1000","v":14.238},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I31","v":13.843124999999999},197.09841374999996]
[null,{"$f":"'[1]FİYAT LİSTESİ'!C12","v":"MZ 300-004"},"AÇILI BİRLEŞİM LAMEL TAKIMI",{"$f":"'[1]FİYAT LİSTESİ'!E12","v":"3x30x90"},0,"Adet",{"$f":"'MARKİZZ SİPARİŞ'!I55","v":9.2560000000000002},{"$f":"E14*G14","v":0}]
[null,"SİSTEM BRÜT MALİYETİ",null,null,null,null,null,{"$f":"(H13+H12+H11+H10+H9+H8+H6+H14)+(E7*G7)*H7","v":2578.0993012500003}]
[null,"MZ 500-010","08MM. MENTEŞELİ KANAT TAKIMI",null,2,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I38","v":110.5},221]
[null,"MZ 500-020","08MM. HAREKETLİ KANAT TAKIMI",null,8,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I39","v":121.42},971.36]
[null,"MZ 500-030","08MM. SABİT KANAT TAKIMI",null,0,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I40","v":43.29},{"$f":"E18*G18","v":0}]
[null,"KANAT TAKIMLARI BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H16:H18)","v":1192.3600000000001}]
[null,"MİKTARSAL İSKONTO",null,null,null,null,0,{"$f":"(H15+H19)*G20","v":0}]
[null,"08MM. TEMPER + RODAJLI CAM m² FİYATI",null,null,{"$f":"(H4-158)*G4/1000000","v":10.673},"m²",300,3201.9]
[null,"08MM. TEMPERLİ CAMA Ø 10 mm. DELİK AÇMA FARKI",null,null,{"$f":"(E16+E17+E18)*H23*4","v":0},"Adet",0,0]
[null,"CAMLARI DELİKLİ OLARAK ÜRETİM YAPMAK İSTİYORSANIZ, KUTUYA 1 YAZINIZ",null,null,null,null,null,0]
[null,"m² Bazında CAMLI Sistem maliyeti",null,null,null,"KDV HARİÇ",{"$f":"(H15+H19+H21+H22)-H20","v":6972.3593012500005}]
[null,null,null,null,null,null,{"$f":"G24/((G4*H4)/1000000)","v":595.92814540598295}]
[null,"m² Bazında CAMSIZ Sistem maliyeti",null,null,null,null,{"$f":"(H15+H19)-H20","v":3770.4593012500004}]
[null,null,null,null,null,null,{"$f":"G26/((G4*H4)/1000000)","v":322.26147873931632}]
[null,"TEMPER CAM FİYATLARINDA, PİYASA FİYATLARI ESAS ALINMIŞTIR."]
[null,"NET İMALAT MALİYETİ HESAPLAMASIDIR. İMALATTA KULLANILACAK YARDIMCI MALZEMELER DİKKATE ALINMAMIŞTIR. TÜKETİCİ FİYATLARI VERİLİRKEN BU HUSUSLARIN DİKKATE ALINMASI GEREKİR."]

{"sheet":"A-RA  08 SATIŞ","index":4,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,1,27,7],[23,1,23,5],[22,1,22,6],[24,1,25,4],[24,5,25,5],[24,6,24,7],[25,6,25,7],[21,1,21,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[26,1,26,7],[19,1,19,5],[1,1,3,5],[1,6,1,7],[14,1,14,6],[18,1,18,6],[20,1,20,3]]}
[]
[null,"\" Cam Balkonun Lokomotifi\""]
[null,null,null,null,null,null,"GENİŞLİK  L","YÜKSEKLİK  H"]
[null,null,null,null,null,null,6500,1800]
[null,"STOK KOD","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM","BİRİM FİYATI","TOPLAM FİYAT"]
[null,"MZ 100-010","KONDENS KANALLI RAY PROFİLİ","50*59,1",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I6","v":109.0530625},{"$f":"E6*G6","v":1417.6898125}]
[null,"MZ 100-020","AYAR PROFİLİ VARSA, KUTUYA 1 YAZIN","55*58,5",{"$f":"((G4-2.4)/1000)","v":6.4976000000000003},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I7","v":64.985781249999988},0]
[null,"MZ 100-040","08MM. KANAT PROFİLİ","30*45",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I10","v":57.987312500000002},{"$f":"E8*G8","v":753.83506250000005}]
[null,"MZ 100-030","YAN DİKME PROFİLİ ","36*52,6",{"$f":"(H4*2)/1000+H7*0.06","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I8","v":39.606718749999999},142.58418750000001]
[null,"MZ 200-420","YAN DİKME CONTASI","10*14",{"$f":"(H4-129)*2/1000","v":3.3420000000000001},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I59","v":5.85},19.550699999999999]
[null,"MZ 200-320","KIL FIRÇA","48*1000",{"$f":"G4*3/1000","v":19.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I58","v":1.47875},28.835625]
[null,"MZ 200-430","KANAT DIŞ İZOLASYON CONTASI ","6*7",{"$f":"G4*1/1000","v":6.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I63","v":2.8469999999999995},18.505499999999998]
[null,"MZ 100-400","ALUMİNYUM 08MM. FİTİL h","12*24",{"$f":"(H4-158-60)*((E16+E17+E18)-1)/1000","v":14.238},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I31","v":13.843124999999999},197.09841374999996]
[null,{"$f":"'[1]FİYAT LİSTESİ'!C12","v":"MZ 300-004"},"AÇILI BİRLEŞİM LAMEL TAKIMI",{"$f":"'[1]FİYAT LİSTESİ'!E12","v":"3x30x90"},0,"Adet",{"$f":"'MARKİZZ SİPARİŞ'!I55","v":9.2560000000000002},{"$f":"E14*G14","v":0}]
[null,"SİSTEM BRÜT MALİYETİ",null,null,null,null,null,{"$f":"(H14+H13+H12+H11+H10+H9+H8+H6)+(E7*G7)*H7","v":2578.0993012500003}]
[null,"MZ 500-010","08MM. MENTEŞELİ KANAT TAKIMI",null,2,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I38","v":110.5},221]
[null,"MZ 500-020","08MM. HAREKETLİ KANAT TAKIMI",null,8,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I39","v":121.42},971.36]
[null,"MZ 500-030","08MM. SABİT KANAT TAKIMI",null,0,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I40","v":43.29},{"$f":"E18*G18","v":0}]
[null,"KANAT TAKIMLARI\" BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H16:H18)","v":1192.3600000000001}]
[null,"MİKTARSAL İSKONTO",null,null,null,null,0,{"$f":"(H15+H19)*G20","v":0}]
[null,"08MM. CAM TEMPER + RODAJ CAM m² FİYATI",null,null,{"$f":"(H4-158)*G4/1000000","v":10.673},"m²",300,3201.9]
[null,"08MM. TEMPERLİ CAMA Ø 10 mm. DELİK AÇMA FARKI",null,null,{"$f":"(E16+E17+E18)*H23*4","v":0},"Adet",0,0]
[null,"CAMLARI DELİKLİ OLARAK ÜRETİM YAPMAK İSTİYORSANIZ, KUTUYA 1 YAZINIZ",null,null,null,null,null,0]
[null,"MÜŞTERİ SATIŞ VE MONTAJ ORANI",null,null,null,null,0.7,{"$f":"((H22+H21)-(H20)+(H19+H15))*G24","v":4880.651510875}]
[null,"m² Bazında CAMLI Sistem Satış Fiyatı",null,null,null,"KDV HARİÇ",{"$f":"H15+H19+H21+H22+H24","v":11853.010812125001}]
[null,null,null,null,null,null,{"$f":"G25/((G4*H4)/1000000)","v":1013.0778471901712}]
[null,"TEMPER CAM FİYATLARINDA, PİYASA FİYATLARI ESAS ALINMIŞTIR."]
[null,"NET İMALAT MALİYETİ HESAPLAMASIDIR. İMALATTA KULLANILACAK YARDIMCI MALZEMELER DİKKATE ALINMAMIŞTIR. TÜKETİCİ FİYATLARI VERİLİRKEN BU HUSUSLARIN DİKKATE ALINMASI GEREKİR."]

{"sheet":"A-RA 10 MALİYET","index":5,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[[19,1,19,5],[20,1,20,3],[21,1,21,3],[27,1,27,7],[28,1,28,7],[22,1,22,6],[23,1,24,4],[23,5,26,5],[23,6,23,7],[24,6,24,7],[25,1,26,4],[25,6,25,7],[26,6,26,7],[1,1,3,5],[1,6,1,7],[14,1,14,6],[18,1,18,6],[15,2,15,3],[16,2,16,3],[17,2,17,3]]}
[]
[null,"\" Cam Balkonun Lokomotifi\""]
[null,null,null,null,null,null,"GENİŞLİK  L","YÜKSEKLİK  H"]
[null,null,null,null,null,null,6500,1800]
[null,"STOK KOD","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM","BİRİM FİYATI","TOPLAM FİYAT"]
[null,"MZ 100-010","KONDENS KANALLI RAY PROFİLİ","50*59,1",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I6","v":109.0530625},{"$f":"E6*G6","v":1417.6898125}]
[null,"MZ 100-020","AYAR PROFİLİ VARSA, KUTUYA 1 YAZIN","55*58,5",{"$f":"((G4-2.4)*1)/1000","v":6.4976000000000003},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I7","v":64.985781249999988},0]
[null,"MZ 100-050","10MM. KANAT PROFİLİ","30*45",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I11","v":57.448968749999999},{"$f":"E8*G8","v":746.83659375000002}]
[null,"MZ 100-030","YAN DİKME PROFİLİ ","36*52,6",{"$f":"((H4*2)/1000)+H7*0.06","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I8","v":39.606718749999999},142.58418750000001]
[null,"MZ 200-420","YAN DİKME CONTASI","10*14",{"$f":"((H4-129)*2/1000)","v":3.3420000000000001},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I59","v":5.85},19.550699999999999]
[null,"MZ 200-320","KIL FIRÇA  ","48*1000",{"$f":"G4*3/1000","v":19.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I58","v":1.47875},28.835625]
[null,"MZ 200-430","KANAT DIŞ İZOLASYON CONTASI","6*7",{"$f":"G4*1/1000","v":6.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I63","v":2.8469999999999995},18.505499999999998]
[null,"MZ 100-401","ALUMİNYUM 10MM.FİTİL","12*24",{"$f":"(H4-158-60)*((E16+E17+E18)-1)/1000","v":14.238},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I31*1.5","v":20.764687499999997},295.64762062499994]
[null,"MZ 300-004","AÇILI BİRLEŞİM LAMEL TAKIMI","3*30*90",0,"Adet",{"$f":"'MARKİZZ SİPARİŞ'!I55","v":9.2560000000000002},{"$f":"E14*G14","v":0}]
[null,"SİSTEM BRÜT MALİYETİ",null,null,null,null,null,{"$f":"H14+H13+H12+H11+H10+H9+H8+H6+((E7*G7)*H7)","v":2669.6500393750002}]
[null,"MZ 500-010","10MM. MENTEŞELİ KANAT TAKIMI",null,2,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I38","v":110.5},221]
[null,"MZ 500-020","10MM. HAREKETLİ KANAT TAKIMI",null,8,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I39","v":121.42},971.36]
[null,"MZ 500-030","10MM. SABİT KANAT TAKIMI",null,0,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I40","v":43.29},{"$f":"E18*G18","v":0}]
[null,"KANAT TAKIMLARI\" BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H16:H18)","v":1192.3600000000001}]
[null,"MİKTARSAL İSKONTO",null,null,null,null,0,{"$f":"(H15+H19)*G20","v":0}]
[null,"10MM. TEMPER + RODAJ CAMLI m² FİYATI",null,null,{"$f":"(H4-158)*G4/1000000","v":10.673},"m²",350,3735.55]
[null,"10MM. TEMPERLİ CAMA Ø 10 mm. DELİK AÇMA FARKI",null,null,{"$f":"(E16+E17+E18)*H23*4","v":0},"Adet",0,0]
[null,"CAMLARI DELİKLİ OLARAK ÜRETİM YAPMAK İSTİYORSANIZ, KUTUYA 1 YAZINIZ",null,null,null,null,null,0]
[null,"m² Bazında CAMLI Sistem maliyeti",null,null,null,"KDV HARİÇ",{"$f":"(H15+H19+H21+H22)-H20","v":7597.560039375001}]
[null,null,null,null,null,null,{"$f":"G24/((G4*H4)/1000000)","v":649.36410592948732}]
[null,"m² Bazında CAMSIZ Sistem maliyeti",null,null,null,null,{"$f":"(H15+H19)-H20","v":3862.0100393750004}]
[null,null,null,null,null,null,{"$f":"G26/((G4*H4)/1000000)","v":330.08632815170944}]
[null,"TEMPER CAM FİYATLARINDA, PİYASA FİYATLARI ESAS ALINMIŞTIR."]
[null,"NET İMALAT MALİYETİ HESAPLAMASIDIR. İMALATTA KULLANILACAK YARDIMCI MALZEMELER DİKKATE ALINMAMIŞTIR. TÜKETİCİ FİYATLARI VERİLİRKEN BU HUSUSLARIN DİKKATE ALINMASI GEREKİR."]

{"sheet":"A-RA 10 SATIŞ","index":6,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[[19,1,19,5],[20,1,20,3],[21,1,21,3],[26,1,26,7],[27,1,27,7],[23,1,23,5],[22,1,22,6],[24,1,25,4],[24,5,25,5],[24,6,24,7],[25,6,25,7],[1,1,3,5],[1,6,1,7],[14,1,14,6],[18,1,18,6],[15,2,15,3],[16,2,16,3],[17,2,17,3]]}
[]
[null,"\" Cam Balkonun Lokomotifi\""]
[null,null,null,null,null,null,"GENİŞLİK  L","YÜKSEKLİK  H"]
[null,null,null,null,null,null,6500,1800]
[null,"STOK KOD","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM","BİRİM FİYATI","TOPLAM FİYAT"]
[null,"MZ 100-010","KONDENS KANALLI RAY PROFİLİ","50*59,1",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I6","v":109.0530625},{"$f":"E6*G6","v":1417.6898125}]
[null,"MZ 100-020","AYAR PROFİLİ VARSA, KUTUYA 1 YAZIN","55*8,5",{"$f":"((G4-2.4)/1000)","v":6.4976000000000003},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I7","v":64.985781249999988},0]
[null,"MZ 100-050","10MM. KANAT PROFİLİ","30*45",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I11","v":57.448968749999999},{"$f":"E8*G8","v":746.83659375000002}]
[null,"MZ 100-030","YAN DİKME PROFİLİ ","36*52,6",{"$f":"((H4*2)/1000)+H7*0.06","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I8","v":39.606718749999999},142.58418750000001]
[null,"MZ 200-420","YAN DİKME CONTASI","10*14",{"$f":"((H4-129)*2/1000)","v":3.3420000000000001},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I59","v":5.85},19.550699999999999]
[null,"MZ 200-320","KIL FIRÇA","48*1000",{"$f":"G4*3/1000","v":19.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I58","v":1.47875},28.835625]
[null,"MZ 200-430","KANAT DIŞ İZOLASYON CONTASI ","6*7",{"$f":"G4*1/1000","v":6.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I63","v":2.8469999999999995},18.505499999999998]
[null,"MZ 100-401","ALUMİNYUM 10MM. FİTİL","12*24",{"$f":"(H4-158-60)*((E16+E17+E18)-1)/1000","v":14.238},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I31*1.5","v":20.764687499999997},295.64762062499994]
[null,{"$f":"'[1]FİYAT LİSTESİ'!C12","v":"MZ 300-004"},"AÇILI BİRLEŞİM LAMEL TAKIMI",{"$f":"'[1]FİYAT LİSTESİ'!E12","v":"3x30x90"},0,"Adet",{"$f":"'MARKİZZ SİPARİŞ'!I55","v":9.2560000000000002},{"$f":"E14*G14","v":0}]
[null,"SİSTEM BRÜT MALİYETİ",null,null,null,null,null,{"$f":"H14+H13+H12+H11+H10+H9+H8+H6+((E7*G7)*H7)","v":2669.6500393750002}]
[null,"MZ 500-010","10MM. MENTEŞELİ KANAT TAKIMI",null,2,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I38","v":110.5},221]
[null,"MZ 500-020","10MM. HAREKETLİ KANAT TAKIMI",null,8,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I39","v":121.42},971.36]
[null,"MZ 500-030","10MM. SABİT KANAT TAKIMI",null,0,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I40","v":43.29},{"$f":"E18*G18","v":0}]
[null,"KANAT TAKIMLARI BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H16:H18)","v":1192.3600000000001}]
[null,"MİKTARSAL İSKONTO",null,null,null,null,0,{"$f":"(H15+H19)*G20","v":0}]
[null,"10 mm. CAM TEMPER + RODAJLI CAM m² FİYATI",null,null,{"$f":"(H4-158)*G4/1000000","v":10.673},"m²",333,3554.1089999999999]
[null,"10 mm. TEMPERLİ CAMA Ø 10 mm. DELİK AÇMA FARKI",null,null,0,"Adet",0,0]
[null,"CAMLARI DELİKLİ OLARAK ÜRETİM YAPMAK İSTİYORSANIZ, KUTUYA 1 YAZINIZ",null,null,null,null,null,0]
[null,"MÜŞTERİ SATIŞ VE MONTAJ ORANI",null,null,null,null,0.7,{"$f":"(H15+H19+H21+H22)*G24","v":5191.2833275624998}]
[null,"m² Bazında CAMLI Sistem Satış Fiyatı",null,null,null,"KDV HARİÇ",{"$f":"((H15+H19)-(H20)+(H21+H22+H24))","v":12607.4023669375}]
[null,null,null,null,null,null,{"$f":"G25/((G4*H4)/1000000)","v":1077.555757857906}]
[null,"TEMPER CAM FİYATLARINDA, PİYASA FİYATLARI ESAS ALINMIŞTIR."]
[null,"NET İMALAT MALİYETİ HESAPLAMASIDIR. İMALATTA KULLANILACAK YARDIMCI MALZEMELER DİKKATE ALINMAMIŞTIR. TÜKETİCİ FİYATLARI VERİLİRKEN BU HUSUSLARIN DİKKATE ALINMASI GEREKİR."]

{"sheet":"A-RA MAX","index":7,"n_rows":33,"n_cols":11,"rows_kept":33,"cut":false,"hidden":false,"merged":[[26,1,26,3],[1,1,3,5],[1,6,1,7],[19,1,19,6],[24,1,24,6],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[25,1,25,5],[29,1,30,4],[29,6,29,7],[30,6,30,7],[31,1,31,7],[32,1,32,7],[27,5,30,5],[27,6,27,7],[27,1,28,4],[28,6,28,7]]}
[]
[null,"\" Cam Balkonun Lokomotifi\""]
[null,null,null,null,null,null,"GENİŞLİK  L","YÜKSEKLİK  H"]
[null,null,null,null,null,null,6500,1800]
[null,"STOK KOD","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM","BİRİM FİYATI","TOPLAM FİYAT"]
[null,"MZ 100-010","KONDENS KANALLI RAY PROFİLİ","50*59,1",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I6","v":109.0530625},{"$f":"E6*G6","v":1417.6898125},null,null,{"$f":"E6*20","v":260}]
[null,"MZ 100-020","AYAR PROFİLİ VARSA, KUTUYA 1 YAZIN ","55*60",{"$f":"G4/1000","v":6.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I7","v":64.985781249999988},0,null,null,{"$f":"E7*20","v":130}]
[null,"MZ 100-060","TWIN MAX KANAT PROFİLİ         ","30*33,8",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I12","v":32.454437499999997},{"$f":"E8*G8","v":421.90768749999995},null,null,260]
[null,"MZ 100-080","TWIN MAX İSPANYOLET PROFİLİ                   ","30*62,5",{"$f":"((H4-130)*E21/1000)","v":3.34},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I15","v":47.9895},160.28493,null,null,66.8]
[null,"MZ 100-090","TWIN MAX ARADİKME PROFİLİ           ","30*32",{"$f":"((H4-130)/1000)*((E23+E21)-1)","v":15.03},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I16","v":26.686468749999996},401.09762531249993,null,null,300.59999999999997]
[null,"MZ 100-100","TWIN MAX ARADİKME KARŞILIK PROFİLİ   ","30*30,3",{"$f":"(H4-130)/1000*((E23+E21)-1-E14)","v":15.03},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I18","v":28.455312500000002},427.68334687499998,null,null,300.59999999999997]
[null,"MZ 100-110","TWIN MAX AÇILI BİRLEŞİM PROFİLİ       ","30*35,2",{"$f":"((H4-130)/1000)*E14","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I20","v":29.916531250000002},0,null,null,0]
[null,"MZ 100-030","YAN DİKME PROFİLİ               ","36*52,6",{"$f":"((H4*2)/1000)+(H7*0.06)","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I8","v":39.606718749999999},{"$f":"E13*G13","v":142.58418750000001},null,null,72]
[null,"MZ 300-004","AÇILI BİRLEŞİM LAMEL TAKIMI","3*30*90",0,"Adet",{"$f":"'MARKİZZ SİPARİŞ'!I55","v":9.2560000000000002},{"$f":"E14*G14","v":0},null,null,0]
[null,"MZ 200-400/410","AÇILI BİRLEŞİM İÇ+DIŞ CONTASI","5,4*11\n7*12",{"$f":"E12","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I61+'MARKİZZ SİPARİŞ'!I62","v":9.301499999999999},{"$f":"E15*G15","v":0},null,null,0]
[null,"MZ 200-440","TWIN MAX ARA DİKME KARŞILIK CONTASI","8*15",{"$f":"E11","v":15.03},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I60","v":6.9420000000000002},{"$f":"E16*G16","v":104.33825999999999},null,null,300.59999999999997]
[null,"MZ 200-420","YAN DİKME CONTASI","10*14",{"$f":"((H4-129)*2/1000)","v":3.3420000000000001},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I59","v":5.85},{"$f":"E17*G17","v":19.550699999999999},null,null,66.84]
[null,"MZ 200-320","KIL FIRÇA               ","48*1000",{"$f":"G4*3/1000","v":19.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I58","v":1.47875},28.835625,null,null,390]
[null,"MZ 400-503","KANAT DIŞ-İZOLASYON CONTASI","6*7",{"$f":"G4*1/1000","v":6.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I63","v":2.8469999999999995},18.505499999999998,null,null,130]
[null,"SİSTEM BRÜT MALİYETİ",null,null,null,null,null,{"$f":"H19+H18+H17+H16+H15+H13+H14+H12+H11+H10+H9+H8+H6+((E7*G7)*H7)","v":3142.4776746874995},null,null,0]
[null,"MZ 500-050","TWIN MAX MENTEŞELİ KANAT TAKIMI",null,2,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I41","v":100.88},{"$f":"E21*G21","v":201.76},null,null,40]
[null,"MZ 500-080","TWIN MAX İSPANYOLET KANAT TAKIMI",null,2,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I43","v":218.79000000000002},{"$f":"E22*G22","v":437.58000000000004},null,null,40]
[null,"MZ 500-060","TWIN MAX HAREKETLİ KANAT TAKIMI",null,8,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I42","v":115.17999999999999},921.43999999999994,null,null,160]
[null,"MZ 500-070","TWIN MAX SABİT KANAT TAKIMI",null,0,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I44","v":35.880000000000003},{"$f":"E24*G24","v":0}]
[null,"KANAT TAKIMLARI BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H21:H24)","v":1560.78}]
[null,"MİKTARSAL İSKONTO",null,null,null,null,0,{"$f":"(H20+H25)*G26","v":0}]
[null,"4+16+4 MM. CAM: ÇİFT TARAF TEMPER + RODAJ CAM m² FİYATI",null,null,{"$f":"(H4-158)*G4/1000000","v":10.673},"m²",400,4269.2]
[null,"m² Bazında CAMLI Sistem maliyeti",null,null,null,"KDV HARİÇ",{"$f":"(H20+H25+H27)-H26","v":8972.4576746874991}]
[null,null,null,null,null,null,{"$f":"G28/((G4*H4)/1000000)","v":766.87672433226487}]
[null,"m² Bazında CAMSIZ Sistem maliyeti",null,null,null,null,{"$f":"(H20+H25)-H26","v":4703.2576746874993}]
[null,null,null,null,null,null,{"$f":"G30/((G4*H4)/1000000)","v":401.98783544337601}]
[null,"TEMPER CAM FİYATLARINDA, PİYASA FİYATLARI ESAS ALINMIŞTIR."]
[null,"NET İMALAT MALİYETİ HESAPLAMASIDIR. İMALATTA KULLANILACAK YARDIMCI MALZEMELER DİKKATE ALINMAMIŞTIR. TÜKETİCİ FİYATLARI VERİLİRKEN BU HUSUSLARIN DİKKATE ALINMASI GEREKİR."]

{"sheet":"A-RA MAX SATIŞ","index":8,"n_rows":32,"n_cols":8,"rows_kept":32,"cut":false,"hidden":false,"merged":[[25,1,25,5],[26,1,26,3],[30,1,30,7],[31,1,31,7],[27,1,27,5],[1,1,3,5],[1,6,1,7],[19,1,19,6],[24,1,24,6],[28,1,29,4],[28,5,29,5],[28,6,28,7],[29,6,29,7],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3]]}
[]
[null,"\" Cam Balkonun Lokomotifi\""]
[null,null,null,null,null,null,"GENİŞLİK  L","YÜKSEKLİK  H"]
[null,null,null,null,null,null,6500,1800]
[null,"STOK KOD","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM","BİRİM FİYATI","TOPLAM FİYAT"]
[null,"MZ 100-010","KONDENS KANALLI RAY PROFİLİ","50*59,1",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I6","v":109.0530625},{"$f":"E6*G6","v":1417.6898125}]
[null,"MZ 100-020","AYAR PROFİLİ VARSA, KUTUYA 1 YAZIN","55*60",{"$f":"((G4-2.4)/1000)","v":6.4976000000000003},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I7","v":64.985781249999988},0]
[null,"MZ 100-060","TWIN MAX KANAT PROFİLİ","30*33,8",{"$f":"(G4*2)/1000","v":13},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I12","v":32.454437499999997},{"$f":"E8*G8","v":421.90768749999995}]
[null,"MZ 100-080","TWIN MAX İSPANYOLET PROFİLİ","30*62,5",{"$f":"((H4-130)*E21/1000)","v":3.34},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I15","v":47.9895},160.28493]
[null,"MZ 100-090","TWIN MAX ARADİKME PROFİLİ","30*32",{"$f":"((H4-130)/1000)*((E23+E21)-1)","v":15.03},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I16","v":26.686468749999996},401.09762531249993]
[null,"MZ 100-100","TWIN MAX ARADİKME KARŞILIK PROFİLİ","30*30,3",{"$f":"(H4-130)/1000*((E23+E21)-1-E14)","v":15.03},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I18","v":28.455312500000002},427.68334687499998]
[null,"MZ 100-110","TWIN MAX AÇILI BİRLEŞİM PROFİLİ","30*35,2",{"$f":"((H4-130)/1000)*E14","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I20","v":29.916531250000002},0]
[null,"MZ 100-030","YAN DİKME PROFİLİ ","36*52,6",{"$f":"((H4*2)/1000)+(H7*0.06)","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I8","v":39.606718749999999},{"$f":"E13*G13","v":142.58418750000001}]
[null,"MZ 300-004","AÇILI BİRLEŞİM LAMEL TAKIMI","3*30*90",0,"Adet",{"$f":"'MARKİZZ SİPARİŞ'!I55","v":9.2560000000000002},{"$f":"E14*G14","v":0}]
[null,"MZ 200-400/410","AÇILI BİRLEŞİM İÇ+DIŞ CONTASI","5,4*11\n7*12",{"$f":"E12","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I61+'MARKİZZ SİPARİŞ'!I62","v":9.301499999999999},{"$f":"G15*E15","v":0}]
[null,"MZ 200-440","TWIN MAX ARADİKME KARŞILIK CONTASI","8*15",{"$f":"E11","v":15.03},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I60","v":6.9420000000000002},{"$f":"E16*G16","v":104.33825999999999}]
[null,"MZ 200-420","YAN DİKME CONTASI","10*14",{"$f":"((H4-129)*2/1000)","v":3.3420000000000001},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I59","v":5.85},{"$f":"E17*G17","v":19.550699999999999}]
[null,"MZ 200-320","KIL FIRÇA","48*1000",{"$f":"G4*3/1000","v":19.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I58","v":1.47875},28.835625]
[null,"MZ 400-503","TWIN MAX KANAT DIŞ İZOLASYON CONTASI ","6*7",{"$f":"G4*1/1000","v":6.5},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I63","v":2.8469999999999995},18.505499999999998]
[null,"SİSTEM BRÜT MALİYETİ",null,null,null,null,null,{"$f":"H19+H18+H17+H16+H15+H14+H13+H12+H11+H10+H9+H8+H6+((E7*G7)*H7)","v":3142.4776746874995}]
[null,"MZ 500-050","TWIN MAX MENTEŞELİ KANAT TAKIMI",null,2,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I41","v":100.88},{"$f":"E21*G21","v":201.76}]
[null,"MZ 500-080","TWIN MAX İSPANYOLET KANAT TAKIMI",null,2,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I43","v":218.79000000000002},{"$f":"E22*G22","v":437.58000000000004}]
[null,"MZ 500-060","TWIN MAX HAREKETLİ KANAT TAKIMI",null,8,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I42","v":115.17999999999999},921.43999999999994]
[null,"MZ 500-070","TWIN MAX SABİT KANAT TAKIMI",null,0,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I44","v":35.880000000000003},{"$f":"E24*G24","v":0}]
[null,"KANAT TAKIMLARI BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H21:H24)","v":1560.78}]
[null,"MİKTARSAL İSKONTO",null,null,null,null,0,{"$f":"(H20+H25)*G26","v":0}]
[null,"4+16+4 MM. CAM: ÇİFT TARAF TEMPER + RODAJ CAM m² FİYATI",null,null,{"$f":"(H4-158)*G4/1000000","v":10.673},"m²",350,3735.55]
[null,"MÜŞTERİ SATIŞ VE MONTAJ ORANI",null,null,null,null,0.7,{"$f":"(H27+H25+H20)*G28","v":5907.1653722812489}]
[null,"m² Bazında CAMLI Sistem Satış Fiyatı",null,null,null,"KDV HARİÇ",{"$f":"((H20+H25)-(H26)+(H27+H28))","v":14345.973046968749}]
[null,null,null,null,null,null,{"$f":"G29/((G4*H4)/1000000)","v":1226.1515424759616}]
[null,"TEMPER CAM FİYATLARINDA, PİYASA FİYATLARI ESAS ALINMIŞTIR."]
[null,"NET İMALAT MALİYETİ HESAPLAMASIDIR. İMALATTA KULLANILACAK YARDIMCI MALZEMELER DİKKATE ALINMAMIŞTIR. TÜKETİCİ FİYATLARI VERİLİRKEN BU HUSUSLARIN DİKKATE ALINMASI GEREKİR."]

{"sheet":"A-RA SLIDE MAX","index":9,"n_rows":30,"n_cols":8,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,3,5],[1,6,1,7],[19,1,19,6],[22,1,22,5],[28,1,28,7],[29,1,29,7],[16,1,16,6],[17,1,17,6],[24,1,25,4],[24,5,27,5],[25,6,25,7],[26,1,27,4],[26,6,26,7],[27,6,27,7],[24,6,24,7],[21,1,21,6],[23,1,23,3],[20,2,20,3],[18,1,18,6]]}
[]
[null,"\" Cam Balkonun Lokomotifi\""]
[null,null,null,null,null,null,"GENİŞLİK  L","YÜKSEKLİK  H"]
[null,null,null,null,null,null,6500,1800]
[null,"STOK KOD","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM","BİRİM FİYATI","TOPLAM FİYAT"]
[null,"MZ 100-200","SLIDE MAX RAY PROFİLİ","43,4*96,9",{"$f":"((G4-24)/1000)*2","v":12.952},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I21","v":107.36112499999999},{"$f":"E6*G6","v":1390.5412909999998}]
[null,"MZ 100-210","SLIDE MAX EK RAY PROFİLİ","37*44",{"$f":"E6*H17","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I22","v":43.29821874999999},{"$f":"E7*G7","v":0}]
[null,"MZ 100-220","SLIDE MAX YAN DİKME PROFİLİ","12*97",{"$f":"(H4*2)/1000","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I23","v":63.370750000000001},{"$f":"E8*G8","v":228.13470000000001}]
[null,"MZ 100-230","SLIDE MAX EK YAN DİKME PROFİLİ","12*37",{"$f":"E8*H17","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I24","v":27.224812499999999},0]
[null,"MZ 100-240","SLIDE MAX KANAT BAZA PROFİLİ","24*95",{"$f":"(((G4-24)-(164+((E21-1)*4)))/1000)*2","v":12.584},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I25","v":78.36746875},986.17622674999996]
[null,"MZ 100-250","SLIDE MAX ÇEKME PROFİLİ","34*36",{"$f":"((H4-54)/1000*(E21-1)*2)-(H18*(H4-54)/1000)*2","v":13.968},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I26","v":46.759},653.12971200000004]
[null,"MZ 100-260","SLIDE MAX KİLİT PROFİLİ","27*65",{"$f":"((H4-54)/1000)*2+H18*((H4-54)/1000)*2","v":6.984},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I27","v":55.603218749999996},388.33287974999996]
[null,"MZ 100-270","SLIDE MAX KİLİT KARŞILIĞI PROFİLİ","24*33",{"$f":"((H4-54)/1000)*2+H18*((H4-54)/1000)","v":5.2379999999999995},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I28","v":36.684281249999998},{"$f":"E13*G13","v":192.15226518749998}]
[null,"MZ 100-280","SLIDE MAX 90° KİLİT KARŞILIĞI PROFİLİ","40,8*44,3",{"$f":"(H4-100)/1000*H19","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I29","v":52.91149999999999},{"$f":"E14*G14","v":0}]
[null,"MZ 200-300","KIL FIRÇA","48*450",{"$f":"((H4*2)/1000)+(H7*0.06)","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I56","v":0.75075000000000003},{"$f":"E15*G15","v":2.7027000000000001}]
[null,"MZ 500-500","SLIDE MAX KİLİT TAKIMI",null,{"$f":"2+H18+H19","v":3},"Ad.",{"$f":"'MARKİZZ SİPARİŞ'!I46","v":95.16},{"$f":"E16*G16","v":285.48}]
[null," EK RAY PROFİLİ VARSA SAYISINI YAZIN",null,null,null,null,null,0]
[null,"ORTADAN AÇILIM VARSA SAYISINI YAZIN",null,null,null,null,null,1]
[null,"SİSTEMDE 90° BİRLEŞİM VARSA SAYISINI GİRİN",null,null,null,null,null,0]
[null,"SİSTEM BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H6:H16)","v":4126.6497746874993}]
[null,"MZ 500-100","A-RA SLIDE MAX KANAT TEKER TAKIMI",null,6,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I45","v":182.13},{"$f":"E21*G21","v":1092.78}]
[null,"KANAT TAKIMLARI BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H21:H21)","v":1092.78}]
[null,"MİKTARSAL İSKONTO",null,null,null,null,0,{"$f":"(H20+H22)*G23","v":0}]
[null,"4+12+4 MM. CAM: ÇİFT TARAF TEMPER + RODAJ CAM m² FİYATI",null,null,{"$f":"(E10/2)*((H4-214)/1000)","v":9.9791120000000006},"m²",400,3991.6448]
[null,"m² Bazında CAMLI Sistem maliyeti",null,null,null,"KDV HARİÇ",{"$f":"(H20+H22+H24)-H23","v":9211.0745746875}]
[null,null,null,null,null,null,{"$f":"G25/((G4*H4)/1000000)","v":787.27133116987181}]
[null,"m² Bazında CAMSIZ Sistem maliyeti",null,null,null,null,{"$f":"(H20+H22)-H23","v":5219.429774687499}]
[null,null,null,null,null,null,{"$f":"G27/((G4*H4)/1000000)","v":446.10510894764951}]
[null,"TEMPER CAM FİYATLARINDA, PİYASA FİYATLARI ESAS ALINMIŞTIR."]
[null,"NET İMALAT MALİYETİ HESAPLAMASIDIR. İMALATTA KULLANILACAK YARDIMCI MALZEMELER DİKKATE ALINMAMIŞTIR. TÜKETİCİ FİYATLARI VERİLİRKEN BU HUSUSLARIN DİKKATE ALINMASI GEREKİR."]

{"sheet":"A-RA SILDE MAX SATIŞ","index":10,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[[22,1,22,5],[23,1,23,3],[27,1,27,7],[28,1,28,7],[24,1,24,5],[25,1,26,4],[25,5,26,5],[25,6,25,7],[26,6,26,7],[21,1,21,6],[1,1,3,5],[1,6,1,7],[16,1,16,6],[18,1,18,6],[19,1,19,6],[17,1,17,6],[20,2,20,3]]}
[]
[null,"\" Cam Balkonun Lokomotifi\""]
[null,null,null,null,null,null,"GENİŞLİK  L","YÜKSEKLİK  H"]
[null,null,null,null,null,null,8500,1800]
[null,"STOK KOD","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM","BİRİM FİYATI","TOPLAM FİYAT"]
[null,"MZ 100-200","SLIDE MAX RAY PROFİLİ","43,4*96,9",{"$f":"((G4-24)/1000)*2","v":16.952000000000002},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I21","v":107.36112499999999},{"$f":"E6*G6","v":1819.9857910000001}]
[null,"MZ 100-210","SLIDE MAX EK RAY PROFİLİ","37*44",{"$f":"E6*H17","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I22","v":43.29821874999999},{"$f":"E7*G7","v":0}]
[null,"MZ 100-220","SLIDE MAX YAN DİKME PROFİLİ","12*97",{"$f":"(H4*2)/1000","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I23","v":63.370750000000001},{"$f":"E8*G8","v":228.13470000000001}]
[null,"MZ 100-230","SLIDE MAX EK YAN DİKME PROFİLİ","12*37",{"$f":"E8*H17","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I24","v":27.224812499999999},0]
[null,"MZ 100-240","SLIDE MAX KANAT BAZA PROFİLİ","24*95",{"$f":"(((G4-24)-(164+((E21-1)*4)))/1000)*2","v":16.584},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I25","v":78.36746875},1299.6461017500001]
[null,"MZ 100-250","SLIDE MAX ÇEKME PROFİLİ","34*36",{"$f":"((H4-54)/1000*(E21-1)*2)-(H19*(H4-54)/1000)*2","v":13.968},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I26","v":46.759},653.12971200000004]
[null,"MZ 100-260","SLIDE MAX KİLİT PROFİLİ","27*65",{"$f":"((H4-54)/1000)*2+H19*((H4-54)/1000)*2","v":6.984},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I27","v":55.603218749999996},388.33287974999996]
[null,"MZ 100-270","SLIDE MAX KİLİT KARŞILIĞI","24*33",{"$f":"((H4-54)/1000)*2+H19*((H4-54)/1000)","v":5.2379999999999995},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I28","v":36.684281249999998},{"$f":"E13*G13","v":192.15226518749998}]
[null,"MZ 100-280","SLIDE MAX 90° KİLİT KARŞILIĞI PROFİLİ","40,8*44,3",{"$f":"(H4-100)/1000*H18","v":0},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I29","v":52.91149999999999},{"$f":"E14*G14","v":0}]
[null,"MZ 00-300","KIL FIRÇA","48*450",{"$f":"((H4*2)/1000)+(H7*0.06)","v":3.6},"Mt.",{"$f":"'MARKİZZ SİPARİŞ'!I56","v":0.75075000000000003},{"$f":"E15*G15","v":2.7027000000000001}]
[null,"MZ 500-500","SLIDE MAX KİLİT TAKIMI",null,{"$f":"2+H19","v":3},"Ad.",{"$f":"'MARKİZZ SİPARİŞ'!I46","v":95.16},{"$f":"E16*G16","v":285.48}]
[null,"EK RAY PROFİLİ VARSA SAYISINI YAZIN",null,null,null,null,null,0]
[null,"SİSTEMDE 90° BİRLEŞİM VARSA SAYISINI YAZIN",null,null,null,null,null,0]
[null,"ORTADAN AÇILIM VARSA SAYISINI YAZIN",null,null,null,null,null,1]
[null,"SİSTEM BÜRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H6:H16)","v":4869.5641496874996}]
[null,"MZ 500-100","A-RA SLIDE MAX KANAT TEKER TAKIMI",null,6,"Tk.",{"$f":"'MARKİZZ SİPARİŞ'!I45","v":182.13},{"$f":"E21*G21","v":1092.78}]
[null,"KANAT TAKIMLARI BRÜT MALİYETİ",null,null,null,null,null,{"$f":"SUM(H21:H21)","v":1092.78}]
[null,"MİKTARSAL İSKONTO",null,null,null,null,0,{"$f":"(H20+H22)*G23","v":0}]
[null,"4+12+4 mm CAM TEMPER + RODAJ CAM m² FİYATI",null,null,{"$f":"(E10/2)*((H4-214)/1000)","v":13.151111999999999},"m²",350,{"$f":"G24*E24","v":4602.8891999999996}]
[null,"MÜŞTERİ SATIŞ VE MONTAJ ORANI",null,null,null,null,0.7,{"$f":"(H24+H22+H20)*G25","v":7395.6633447812492}]
[null,"m² Bazında CAMLI Sistem maliyeti",null,null,null,"KDV HARİÇ",{"$f":"((H20+H22)-(H23)+(H24+H25))","v":17960.896694468749}]
[null,null,null,null,null,null,{"$f":"G26/((G4*H4)/1000000)","v":1173.9148166319444}]
[null,"TEMPER CAM FİYATLARINDA, PİYASA FİYATLARI ESAS ALINMIŞTIR."]
[null,"NET İMALAT MALİYETİ HESAPLAMASIDIR. İMALATTA KULLANILACAK YARDIMCI MALZEMELER DİKKATE ALINMAMIŞTIR. TÜKETİCİ FİYATLARI VERİLİRKEN BU HUSUSLARIN DİKKATE ALINMASI GEREKİR."]

{"sheet":"HAREKETLİ KANAT TK","index":11,"n_rows":45,"n_cols":10,"rows_kept":45,"cut":false,"hidden":true,"merged":[[36,4,36,5],[37,4,37,5],[35,4,35,5],[3,4,3,5],[1,0,3,0],[1,1,3,3],[1,4,1,6],[2,4,2,5]]}
[]
[null,null,null,null,"FİRMA : ALOĞLU TENTE (YURDANUR ALOĞLU)                                                                                 PAŞA ALANI MAH. 453.SOK NO:14     KARESİ / BALIKESİR                                                                       Kurtdereli VD.      055 007 6704                                                       TEL : +90 266 249 2263"]
[null,null,null,null,"SİPARİŞ TARİHİ",null,"TESLİM TARİHİ"]
[null,null,null,null,{"$f":"TODAY()","v":"2021-12-26"},null,{"$f":"TODAY()+1","v":"2021-12-27"}]
["MARKİZZ ÜRÜN KODU","MALZEME CİNSİ","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM FİYATI","TUTAR"]
["MZ 200-001","POLYEMİD","BASKILI RULMAN PLASTİĞİ","Ø38",8,{"$f":"'STOK YENİ'!Q87","v":0.35475000000000001},{"$f":"E6*F6","v":2.8380000000000001}]
["MZ 200-009","POLYEMİD","8-10 MM CAM PİMİ","10*20",4,{"$f":"'STOK YENİ'!Q95","v":0.20400000000000001},0.81600000000000006]
["MZ 200-014","POLYEMİD","DÜZ KAPAK SOL","30*45",2,{"$f":"'STOK YENİ'!Q100","v":0.22400000000000003},0.44800000000000006]
["MZ 200-015","POLYEMİD","DÜZ KAPAK SAĞ","30*45",2,{"$f":"'STOK YENİ'!Q101","v":0.22400000000000003},0.44800000000000006]
["MZ 200-030","NAYLONALTI","CAM TAKOZU","1 MM",1,3.5999999999999997E-2,3.5999999999999997E-2]
["MZ 200-031","NAYLONALTI","CAM TAKOZU","2 MM",1,0.04,0.04]
["MZ 200-032","NAYLONALTI","CAM TAKOZU","3 MM",1,4.2000000000000003E-2,4.2000000000000003E-2]
["MZ 200-033","NAYLONALTI","CAM TAKOZU","6 MM",1,4.5999999999999999E-2,4.5999999999999999E-2]
["MZ 200-035","KARTON","KARTON KOLİ","480*400*180",1,0.32500000000000001,0.32500000000000001]
["MZ 200-036","KARTON","KUTU OFSET BASKILI","79*85*200",1,1.1000000000000001,1.1000000000000001]
["MZ 300-002","ZAMAK 5","KAYAR KANAT ALT PARK LAMELİ","5*30*40",1,{"$f":"'STOK YENİ'!Q142","v":0.61666666666666659},0.61666666666666659]
["MZ 300-003","ZAMAK 5","KAYAR KANAT ÜST PARK LAMELİ","5*30*40",1,{"$f":"'STOK YENİ'!Q143","v":0.61666666666666659},0.61666666666666659]
["MZ 300-005","ZAMAK 5","KAYAR KANAT MİLİ ARKA","25*49*52,5",2,1.55,3.1]
["MZ 300-006","ZAMAK 5","KAYAR KANAT MİLİ ÖN","25*49*52,5",2,1.55,3.1]
["MZ 300-007","ZAMAK 5","KAYAR KANAT MİL KAFASI","17*18",2,{"$f":"'STOK YENİ'!Q147","v":0.7},1.4]
["MZ 300-008","ZAMAK 5","KAYAR KANAT MİL YÜZÜĞÜ","9*14",4,{"$f":"'STOK YENİ'!Q148","v":0.35},1.4]
["MZ 400-002","KARBON ","S 6000 ZZ","10*26*8",8,1,8]
["MZ 400-008","İNOX","SETİSKUR","M6*10",4,0.06,0.24]
["MZ 400-009","İNOX","SETİSKUR","M8*10",1,0.16,0.16]
["MZ 400-010","İNOX","SETİSKUR","M8*12",1,0.12,0.12]
["MZ 400-012","İNOX","DÜZ KAPAK VİDASI","3,9*19",4,0.1,0.4]
["MZ 400-017",null,"BULDEX VİDA","6*60",1,0.14499999999999999,0.14499999999999999]
["MZ 400-018",null,"BULDEX VİDA","6*120",1,0.27,0.27]
["MZ 400-023","NAYLON","KİLİTLİ NAYLON POŞET","11*14*7",1,0,0]
["MZ 400-024","NAYLON","KİLİTLİ NAYLON POŞET","6*7*7",1,0,0]
[null,null,"SIVAMA İŞÇİLİĞİ",null,4,0.15,0.6]
[null,null,"PAKETLEME İŞÇİLİĞİ",null,4,0.15,0.6]
[null,"SLİKON","CONTA","Ø10",1,0.02,0.02]
[null,null,"BARKOD"]
[]
[null,null,null,null,"TOPLAM",null,{"$f":"SUM(G6:G35)","v":26.927333333333333}]
[null,null,null,null,"KDV %18",null,{"$f":"(G36/100)*18","v":4.8469199999999999},null,{"$f":"J37/H45","v":1.1403840118286479},52.47]
[null,null,null,null,"GENEL TOPLAM",null,{"$f":"SUM(G36:G37)","v":31.774253333333334}]
[]
[null,null,null,null,null,null,"NAKİT","NAKİT","45 GÜN","90 GÜN"]
[null,null,null,null,"ARGE ",0.15,{"$f":"(G36*F41)+G36","v":30.966433333333335}]
[null,null,null,null,"İŞÇİLİK ",0.15,{"$f":"(G41*F42)+G41","v":35.611398333333334}]
[null,null,null,null,"REKLAM",0.15,{"$f":"(G42*F43)+G42","v":40.953108083333333}]
[null,null,null,null,"MARKA ",0.05,{"$f":"(G43*F44)+G43","v":43.000763487500002}]
[null,null,null,null,"İSKONTO",7.0000000000000007E-2,{"$f":"(G44*F45)+G44","v":46.010816931625001},{"$f":"G45","v":46.010816931625001},{"$f":"H45*1.0527","v":48.435586983921638},{"$f":"I45*1.0527","v":50.988142417974309}]

{"sheet":"MENTEŞELİ KANAT TK","index":12,"n_rows":59,"n_cols":11,"rows_kept":59,"cut":false,"hidden":true,"merged":[[49,4,49,5],[59,4,59,5],[60,4,60,5],[62,4,62,5],[50,4,50,5],[51,4,51,5],[61,4,61,5],[1,0,3,0],[1,1,3,3],[1,4,1,6],[2,4,2,5],[3,4,3,5]]}
[]
[null,null,null,null,"FİRMA : ALOĞLU TENTE (YURDANUR ALOĞLU)                                                                                 PAŞA ALANI MAH. 453.SOK NO:14     KARESİ / BALIKESİR                                                                       Kurtdereli VD.      055 007 6704                                                         TEL : +90 266 249 2263"]
[null,null,null,null,"SİPARİŞ TARİHİ",null,"TESLİM TARİHİ"]
[null,null,null,null,{"$f":"TODAY()","v":"2021-12-26"},null,{"$f":"TODAY()+1","v":"2021-12-27"}]
["MARKİZZ ÜRÜN KODU","MALZEME CİNSİ","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM FİYATI","TUTAR"]
["MZ 200-002","POLYEMİD","MENTEŞE SABİTLEME LAMEL TAKOZU","15*40*66",2,{"$f":"'STOK YENİ'!Q88","v":0.70950000000000002},{"$f":"E6*F6","v":1.419}]
["MZ 200-004","POLYEMİD","ALT ÇIKIŞ AĞZI","20,6*47,5*56",1,{"$f":"'STOK YENİ'!Q90","v":0.93975000000000009},0.93975000000000009]
["MZ 200-005","POLYEMİD","ALT ÇIKIŞ AĞZI KAPAĞI","44,8*65*67,6",1,{"$f":"'STOK YENİ'!Q91","v":1.2044999999999999},1.2044999999999999]
["MZ 200-006","POLYEMİD","ÜST ÇIKIŞ AĞZI","24,5*48*85",1,{"$f":"'STOK YENİ'!Q92","v":1.1295000000000002},1.1295000000000002]
["MZ 200-007","POLYEMİD","KLAVUZ - BOYNUZ","39,9*68,1*151,8",1,{"$f":"'STOK YENİ'!Q93","v":1.2862500000000001},1.2862500000000001]
["MZ 200-008","POLYEMİD","KLAVUZ - BOYNUZ TABANI","19,38*38,9*40",1,{"$f":"'STOK YENİ'!Q94","v":0.58125000000000004},0.58125000000000004]
["MZ 200-009","POLYEMİD","8-10 MM CAM PİMİ","10*20",4,{"$f":"'STOK YENİ'!Q95","v":0.20400000000000001},0.81600000000000006]
["MZ 200-014","POLYEMİD","DÜZ KAPAK SOL","30*45",2,{"$f":"'STOK YENİ'!Q100","v":0.22400000000000003},0.44800000000000006]
["MZ 200-015","POLYEMİD","DÜZ KAPAK SAĞ","30*45",2,{"$f":"'STOK YENİ'!Q101","v":0.22400000000000003},0.44800000000000006]
["MZ 200-021","POLYEMİD","ÇARPMA KİLİT GÖVDESİ","22,5*48*40",2,{"$f":"'STOK YENİ'!Q107","v":1.0222500000000001},2.0445000000000002]
["MZ 200-022","POLYEMİD","ÇARPMA KİLİT DİLİ","19*73,94",2,{"$f":"'STOK YENİ'!Q108","v":0.94800000000000006},1.8960000000000001]
["MZ 200-023","POLYEMİD","ÇARPMA KİLİT DİL EMNİYETİ","3*4*14,4",2,{"$f":"'STOK YENİ'!Q109","v":0.39150000000000001},0.78300000000000003]
["MZ 200-030","NAYLONALTI","CAM TAKOZU","1 MM",0,0.03,0]
["MZ 200-031","NAYLONALTI","CAM TAKOZU","2 MM",1,0.03,0.03]
["MZ 200-032","NAYLONALTI","CAM TAKOZU","3 MM",1,0.04,0.04]
["MZ 200-033","NAYLONALTI","CAM TAKOZU","5 MM",1,0.05,0.05]
["MZ 200-035","KARTON","KARTON KOLİ","480*400*180",1,0.75,0.75]
["MZ 200-036","KARTON","KUTU OFSET BASKILI","79*85*200",1,1.925,1.925]
["MZ 300-001","ZAMAK 5","MANTEŞE SABİTLEME TAKOZ LAMELİ","5*30*82,7",2,{"$f":"'STOK YENİ'!Q141","v":2.1080000000000001},4.2160000000000002]
["MZ 300-009","ZAMAK 5","MENTEŞELİ KANAT MİLİ","23*51,5*27,3",2,{"$f":"'STOK YENİ'!Q149","v":0.85},1.7]
["MZ 400-002","İNOX","SOMUN","M6",3,1,3]
["MZ 400-003","POLYEMİD","MENTEŞE MİL YATAĞI","16*22*13,3",2,{"$f":"'STOK YENİ'!Q89","v":0.39150000000000001},0.78300000000000003]
["MZ 400-004","İNOX","HAVŞABAŞ İMBUS","M6*25",2,0.19,0.38]
["MZ 400-008","İNOX","SETİSKUR","M6*10",3,0.06,0.18]
["MZ 400-011","İNOX","YSPB MATKAP UÇLU VİDA (YAN DİKME)","3,9*13",4,{"$f":"[2]HIRDAVAT!$L$11","v":3.5200000000000002E-2},0.14080000000000001]
["MZ 400-012","İNOX","DÜZ KAPAK VİDASI","3,9*19",4,0.1,0.4]
["MZ 400-014","DAKRO","YHB MATKAPUÇLU VİDA","3,9*13",3,2.1999999999999999E-2,6.6000000000000003E-2]
["MZ 400-015","DAKRO","YHB MATKAPUÇLU VİDA","3,9*19",1,2.5999999999999999E-2,2.5999999999999999E-2]
["MZ 400-016","DAKRO","YHB MATKAPUÇLU VİDA","3,9*25",4,3.2000000000000001E-2,0.128]
["MZ 400-017",null,"BULDEX VİDA","6*60",3,0.14499999999999999,0.43499999999999994]
["MZ 400-018",null,"BULDEX VİDA","6*120",1,0.27,0.27]
["MZ 400-023","NAYLON","KİLİTLİ NAYLON POŞET","11*14*7",1,0,0]
["MZ 400-024","NAYLON","KİLİTLİ NAYLON POŞET","6*7*7",1,0,0]
[null,"İNOX","BOYNUZ BAĞLANTI PİMİ","4*40",1,0.75,0.75]
[null,null,"İŞÇİLİK",null,2,0.15,0.3]
[null,"İNOX","ÇARPMA KLİT YAYI",null,2,0.5,1]
[null,"İNOX","ÇARPMA KİLİT YAY PİMİ","2,8*8",2,0.5,1]
[null,null,"STİCKER","Ø39",1,0.7,0.7]
[null,null,"STİCKER","23*45",2,0.25,0.5]
[null,null,"PAKETLEME İŞÇİLİĞİ",null,4,0.15,0.6]
[null,"PLASTİK","BONCUK ZİNCİR","BP028",2.2000000000000002,0.55000000000000004,1.2100000000000002]
[null,"SLİKON","CONTA","Ø10",1,0.02,0.02]
[null,null,"BARKOD"]
[]
[null,null,null,null,"TOPLAM",null,{"$f":"SUM(G6:G49)","v":33.595549999999996}]
[null,null,null,null,"KDV %18",null,{"$f":"(G50/100)*18","v":6.0471989999999991},null,null,{"$f":"K51/H59","v":1.0444272070554259},52.47]
[null,null,null,null,"GENEL TOPLAM",null,{"$f":"SUM(G50:G51)","v":39.642748999999995}]
[null,null,null,null,null,null,null,"NAKİT","45 GÜN","90 GÜN"]
[]
[null,null,null,null,"AR-GE ",0.1,{"$f":"(G50*F55)+G50","v":36.955104999999996}]
[null,null,null,null,"İŞÇİLİK ",0.1,{"$f":"(G55*F56)+G55","v":40.650615499999994}]
[null,null,null,null,"REKLAM ",0.1,{"$f":"(G56*F57)+G56","v":44.715677049999996}]
[null,null,null,null,"MARKA ",0.05,{"$f":"(G57*F58)+G57","v":46.951460902499996}]
[null,null,null,null,"MİKTARSAL",7.0000000000000007E-2,{"$f":"(G58*F59)+G58","v":50.238063165674994},{"$f":"G59","v":50.238063165674994},{"$f":"H59*1.0527","v":52.885609094506066},{"$f":"I59*1.0527","v":55.672680693786532}]

{"sheet":"A-RA MAX HAREKETLİ KANAT","index":13,"n_rows":44,"n_cols":10,"rows_kept":44,"cut":false,"hidden":true,"merged":[[35,4,35,5],[36,4,36,5],[1,0,3,0],[1,1,3,3],[1,4,1,6],[2,4,2,5],[3,4,3,5],[34,4,34,5]]}
[]
[null,null,null,null,"FİRMA : ALOĞLU TENTE (YURDANUR ALOĞLU)                                                                                 PAŞA ALANI MAH. 453.SOK NO:14     KARESİ / BALIKESİR                                                                       Kurtdereli VD.      055 007 6704                                                       TEL : +90 266 249 2263"]
[null,null,null,null,"SİPARİŞ TARİHİ",null,"TESLİM TARİHİ"]
[null,null,null,null,{"$f":"TODAY()","v":"2021-12-26"},null,{"$f":"TODAY()+1","v":"2021-12-27"}]
["MARKİZZ ÜRÜN KODU","MALZEME CİNSİ","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM FİYATI","TUTAR"]
["MZ 200-001","POLYEMİD","BASKILI RULMAN PLASTİĞİ","Ø38",8,{"$f":"'STOK YENİ'!Q87","v":0.35475000000000001},{"$f":"E6*F6","v":2.8380000000000001}]
["MZ 200-030","NAYLONALTI","CAM TAKOZU","1 MM",1,3.5999999999999997E-2,3.5999999999999997E-2]
["MZ 200-031","NAYLONALTI","CAM TAKOZU","2 MM",1,0.04,0.04]
["MZ 200-032","NAYLONALTI","CAM TAKOZU","3 MM",1,4.2000000000000003E-2,4.2000000000000003E-2]
["MZ 200-033","NAYLONALTI","CAM TAKOZU","6 MM",1,4.5999999999999999E-2,4.5999999999999999E-2]
["MZ 200-035","KARTON","KARTON KOLİ","480*400*180",1,0.32500000000000001,0.32500000000000001]
["MZ 200-036","KARTON","KUTU OFSET BASKILI","79*85*200",1,1.1000000000000001,1.1000000000000001]
["MZ 300-002","ZAMAK 5","KAYAR KANAT ALT PARK LAMELİ","5*30*40",1,{"$f":"'STOK YENİ'!Q142","v":0.61666666666666659},0.61666666666666659]
["MZ 300-003","ZAMAK 5","KAYAR KANAT ÜST PARK LAMELİ","5*30*40",1,{"$f":"'STOK YENİ'!Q143","v":0.61666666666666659},0.61666666666666659]
["MZ 300-005","ZAMAK 5","KAYAR KANAT MİLİ ARKA","25*49*52,5",2,1.55,3.1]
["MZ 300-006","ZAMAK 5","KAYAR KANAT MİLİ ÖN","25*49*52,5",2,1.55,3.1]
["MZ 300-007","ZAMAK 5","KAYAR KANAT MİL KAFASI","17*18",2,{"$f":"'STOK YENİ'!Q147","v":0.7},1.4]
["MZ 300-008","ZAMAK 5","KAYAR KANAT MİL YÜZÜĞÜ","9*14",4,{"$f":"'STOK YENİ'!Q148","v":0.35},1.4]
["MZ 300-010","ZAMAK 5","KAYAR KANAT EMNİYET KİLİT",null,1,0,0]
["MZ 300-011","ZAMAK 5","KAYAR KANAT EMNİYET KİLİT KARŞILIĞI",null,1,0,0]
["MZ 400-002","KARBON ","S 6000 ZZ","10*26*8",8,1,8]
["MZ 400-008","İNOX","SETİSKUR","M6*10",4,0.06,0.24]
["MZ 400-009","İNOX","SETİSKUR","M8*10",1,0.16,0.16]
["MZ 400-010","İNOX","SETİSKUR","M8*12",1,0.12,0.12]
["MZ 400-012","İNOX","DÜZ KAPAK VİDASI","3,9*19",4,0.1,0.4]
["MZ 400-017",null,"BULDEX VİDA","6*60",1,0.14499999999999999,0.14499999999999999]
["MZ 400-018",null,"BULDEX VİDA","6*120",1,0.27,0.27]
["MZ 400-023","NAYLON","KİLİTLİ NAYLON POŞET","11*14*7",1,0,0]
["MZ 400-024","NAYLON","KİLİTLİ NAYLON POŞET","6*7*7",1,0,0]
[null,null,"SIVAMA İŞÇİLİĞİ",null,4,0.15,0.6]
[null,null,"PAKETLEME İŞÇİLİĞİ",null,4,0.15,0.6]
[null,"SLİKON","CONTA","Ø10",1,0.02,0.02]
[null,null,"BARKOD"]
[]
[null,null,null,null,"TOPLAM",null,{"$f":"SUM(G6:G34)","v":25.215333333333334}]
[null,null,null,null,"KDV %18",null,{"$f":"(G35/100)*18","v":4.5387599999999999},null,{"$f":"J36/H44","v":1.2178106078780351},52.47]
[null,null,null,null,"GENEL TOPLAM",null,{"$f":"SUM(G35:G36)","v":29.754093333333334}]
[]
[null,null,null,null,null,null,"NAKİT","NAKİT","45 GÜN","90 GÜN"]
[null,null,null,null,"ARGE ",0.15,{"$f":"(G35*F40)+G35","v":28.997633333333333}]
[null,null,null,null,"İŞÇİLİK ",0.15,{"$f":"(G40*F41)+G40","v":33.347278333333335}]
[null,null,null,null,"REKLAM",0.15,{"$f":"(G41*F42)+G41","v":38.349370083333334}]
[null,null,null,null,"MARKA ",0.05,{"$f":"(G42*F43)+G42","v":40.266838587499997}]
[null,null,null,null,"İSKONTO",7.0000000000000007E-2,{"$f":"(G43*F44)+G43","v":43.085517288624999},{"$f":"G44","v":43.085517288624999},{"$f":"H44*1.1","v":47.394069017487503},{"$f":"I44*1.05","v":49.763772468361879}]

{"sheet":"A-RA MAX MENTEŞELİ KANAT","index":14,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":true,"merged":[[59,4,59,5],[1,0,3,0],[1,1,3,3],[1,4,1,6],[2,4,2,5],[3,4,3,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[56,4,56,5],[57,4,57,5],[58,4,58,5]]}
[]
[null,null,null,null,"FİRMA : ALOĞLU TENTE (YURDANUR ALOĞLU)                                                                                 PAŞA ALANI MAH. 453.SOK NO:14     KARESİ / BALIKESİR                                                                       Kurtdereli VD.      055 007 6704                                                         TEL : +90 266 249 2263"]
[null,null,null,null,"SİPARİŞ TARİHİ",null,"TESLİM TARİHİ"]
[null,null,null,null,{"$f":"TODAY()","v":"2021-12-26"},null,{"$f":"TODAY()+1","v":"2021-12-27"}]
["MARKİZZ ÜRÜN KODU","MALZEME CİNSİ","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM FİYATI","TUTAR"]
["MZ 200-002","POLYEMİD","MENTEŞE SABİTLEME LAMEL TAKOZU","15*40*66",2,{"$f":"'STOK YENİ'!Q88","v":0.70950000000000002},{"$f":"E6*F6","v":1.419}]
["MZ 400-002","İNOX","SOMUN","M6",3,1,{"$f":"E7*F7","v":3}]
["MZ 400-012","İNOX","DÜZ KAPAK VİDASI","3,9*19",4,0.1,{"$f":"E8*F8","v":0.4}]
["MZ 200-030","NAYLONALTI","CAM TAKOZU","1 MM",0,0.03,0]
["MZ 200-031","NAYLONALTI","CAM TAKOZU","2 MM",1,0.03,0.03]
["MZ 200-032","NAYLONALTI","CAM TAKOZU","3 MM",1,0.04,0.04]
["MZ 200-033","NAYLONALTI","CAM TAKOZU","5 MM",1,0.05,0.05]
["MZ 400-003","POLYEMİD","MENTEŞE MİL YATAĞI","16*22*13,3",2,{"$f":"'STOK YENİ'!Q89","v":0.39150000000000001},0.78300000000000003]
["MZ 200-004","POLYEMİD","ALT ÇIKIŞ AĞZI","20,6*47,5*56",1,{"$f":"'STOK YENİ'!Q90","v":0.93975000000000009},0.93975000000000009]
["MZ 200-005","POLYEMİD","ALT ÇIKIŞ AĞZI KAPAĞI","44,8*65*67,6",1,{"$f":"'STOK YENİ'!Q91","v":1.2044999999999999},1.2044999999999999]
["MZ 200-006","POLYEMİD","ÜST ÇIKIŞ AĞZI","24,5*48*85",1,{"$f":"'STOK YENİ'!Q92","v":1.1295000000000002},1.1295000000000002]
["MZ 200-007","POLYEMİD","KLAVUZ - BOYNUZ","39,9*68,1*151,8",1,{"$f":"'STOK YENİ'!Q93","v":1.2862500000000001},1.2862500000000001]
["MZ 200-008","POLYEMİD","KLAVUZ - BOYNUZ TABANI","19,38*38,9*40",1,{"$f":"'STOK YENİ'!Q94","v":0.58125000000000004},0.58125000000000004]
[null,"İNOX","BOYNUZ BAĞLANTI PİMİ","4*40",1,0.75,{"$f":"E19*F19","v":0.75}]
[null,null,"İŞÇİLİK",null,2,0.15,{"$f":"E20*F20","v":0.3}]
["MZ 200-021","POLYEMİD","ÇARPMA KİLİT GÖVDESİ","22,5*48*40",2,{"$f":"'STOK YENİ'!Q107","v":1.0222500000000001},{"$f":"E21*F21","v":2.0445000000000002}]
["MZ 200-022","POLYEMİD","ÇARPMA KİLİT DİLİ","19*73,94",2,{"$f":"'STOK YENİ'!Q108","v":0.94800000000000006},1.8960000000000001]
["MZ 200-023","POLYEMİD","ÇARPMA KİLİT DİL EMNİYETİ","3*4*14,4",2,{"$f":"'STOK YENİ'!Q109","v":0.39150000000000001},0.78300000000000003]
[null,"İNOX","ÇARPMA KLİT YAYI",null,2,0.5,{"$f":"E24*F24","v":1}]
[null,"İNOX","ÇARPMA KİLİT YAY PİMİ","2,8*8",2,0.5,{"$f":"E25*F25","v":1}]
["MZ 400-011","İNOX","YSPB MATKAP UÇLU VİDA (YAN DİKME)","3,9*13",4,{"$f":"[2]HIRDAVAT!$L$11","v":3.5200000000000002E-2},0.14080000000000001]
["MZ 400-014","DAKRO","YHB MATKAPUÇLU VİDA","3,9*13",3,2.1999999999999999E-2,6.6000000000000003E-2]
["MZ 400-015","DAKRO","YHB MATKAPUÇLU VİDA","3,9*19",1,2.5999999999999999E-2,2.5999999999999999E-2]
["MZ 400-016","DAKRO","YHB MATKAPUÇLU VİDA","3,9*25",4,3.2000000000000001E-2,0.128]
["MZ 300-001","ZAMAK 5","MANTEŞE SABİTLEME TAKOZ LAMELİ","5*30*82,7",2,{"$f":"'STOK YENİ'!Q141","v":2.1080000000000001},4.2160000000000002]
["MZ 400-004","İNOX","HAVŞABAŞ İMBUS","M6*25",2,0.19,0.38]
["MZ 300-009","ZAMAK 5","MENTEŞELİ KANAT MİLİ","23*51,5*27,3",2,{"$f":"'STOK YENİ'!Q149","v":0.85},1.7]
["MZ 400-008","İNOX","SETİSKUR","M6*10",3,0.06,{"$f":"E33*F33","v":0.18}]
[null,null,"STİCKER","Ø39",1,0.7,0.7]
[null,null,"STİCKER","23*45",2,0.25,0.5]
["MZ 400-023","NAYLON","KİLİTLİ NAYLON POŞET","11*14*7",1,0,0]
["MZ 400-024","NAYLON","KİLİTLİ NAYLON POŞET","6*7*7",1,0,0]
["MZ 200-035","KARTON","KARTON KOLİ","480*400*180",1,0.75,0.75]
["MZ 200-036","KARTON","KUTU OFSET BASKILI","79*85*200",1,1.925,1.925]
[null,null,"PAKETLEME İŞÇİLİĞİ",null,4,0.15,0.6]
[null,"PLASTİK","BONCUK ZİNCİR","BP028",2.2000000000000002,0.55000000000000004,1.2100000000000002]
["MZ 400-017",null,"BULDEX VİDA","6*60",3,0.14499999999999999,{"$f":"E42*F42","v":0.43499999999999994}]
["MZ 400-018",null,"BULDEX VİDA","6*120",1,0.27,{"$f":"E43*F43","v":0.27}]
[null,"SLİKON","CONTA","Ø10",1,0.02,{"$f":"E44*F44","v":0.02}]
[null,null,"BARKOD"]
[]
[null,null,null,null,"TOPLAM",null,{"$f":"SUM(G6:G46)","v":31.883550000000003}]
[null,null,null,null,"KDV %18",null,{"$f":"(G47/100)*18","v":5.7390390000000009},null,null,{"$f":"K48/H56","v":1.1005081446699285},52.47]
[null,null,null,null,"GENEL TOPLAM",null,{"$f":"SUM(G47:G48)","v":37.622589000000005}]
[null,null,null,null,null,null,null,"NAKİT","45 GÜN","90 GÜN"]
[]
[null,null,null,null,"AR-GE ",0.1,{"$f":"(G47*F52)+G47","v":35.071905000000001}]
[null,null,null,null,"İŞÇİLİK ",0.1,{"$f":"(G52*F53)+G52","v":38.579095500000001}]
[null,null,null,null,"REKLAM ",0.1,{"$f":"(G53*F54)+G53","v":42.437005050000003}]
[null,null,null,null,"MARKA ",0.05,{"$f":"(G54*F55)+G54","v":44.558855302500007}]
[null,null,null,null,"MİKTARSAL",7.0000000000000007E-2,{"$f":"(G55*F56)+G55","v":47.677975173675009},{"$f":"G56","v":47.677975173675009},{"$f":"H56*1.05","v":50.061873932358758},{"$f":"I56*1.05","v":52.564967628976696}]

{"sheet":"SABİT KANAT TK","index":15,"n_rows":33,"n_cols":11,"rows_kept":33,"cut":false,"hidden":true,"merged":[[32,4,32,5],[22,4,22,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[21,4,21,5],[20,4,20,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[1,0,3,0],[1,1,3,3],[1,4,1,6],[2,4,2,5],[3,4,3,5]]}
[]
[null,null,null,null,"FİRMA : ALOĞLU TENTE (YURDANUR ALOĞLU)                                                                                 PAŞA ALANI MAH. 453.SOK NO:14     KARESİ / BALIKESİR                                                                       Kurtdereli VD.      055 007 6704                                                TEL : +90 266 249 2263"]
[null,null,null,null,"SİPARİŞ TARİHİ",null,"TESLİM TARİHİ"]
[null,null,null,null,{"$f":"TODAY()","v":"2021-12-26"},null,{"$f":"TODAY()+1","v":"2021-12-27"}]
["MARKİZZ ÜRÜN KODU","MALZEME CİNSİ","ÜRÜN AÇIKLAMASI","ÖLÇÜ","MİKTAR","BİRİM FİYATI","TUTAR"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"BARKOD"]
[]
[null,null,null,null,"TOPLAM",null,{"$f":"SUM(G6:G20)","v":0}]
[null,null,null,null,"KDV %18",null,{"$f":"(G21/100)*18","v":0},null,null,null,"24% FARK"]
[null,null,null,null,"GENEL TOPLAM",null,{"$f":"SUM(G21:G22)","v":0}]
[null,null,null,null,null,null,null,"NAKİT","45 GÜN","90 GÜN"]
[null,null,null,null,"AR-GE %10",null,{"$f":"G21*1.1","v":0}]
[null,null,null,null,"İŞÇİLİK %10",null,{"$f":"G25*1.1","v":0}]
[null,null,null,null,"REKLAM %10",null,{"$f":"G26*1.1","v":0}]
[null,null,null,null,"MARKA %12",null,{"$f":"G27*1.12","v":0}]
[null,null,null,null,"MİKTARSAL %15",null,{"$f":"G28*1.15","v":0},{"$f":"G29","v":0},{"$f":"H29*1.05","v":0},{"$f":"I29*1.05","v":0}]
[]
[null,null,null,null,250]
[null,null,null,null,500]
[null,null,null,null,750]